[SWIFT] YoY TTM Result on 31-Dec-2023 [#4]

Stock
[SWIFT] SWIFT HAULAGE BERHAD
Announcement Date
23-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- 7.96%
YoY- 27.28%
Quarter Report
Latest QR
Upcoming QR
SWIFT's Result
SWIFT's Financial Summary
View:
Show?
TTM Result
31/12/23 31/12/22 31/12/21 CAGR
Revenue 675,816 644,838 588,332 7.17%
PBT 69,217 63,999 57,081 10.11%
Tax -3,503 -12,627 -8,910 -37.29%
NP 65,714 51,372 48,171 16.79%
-
NP to SH 64,227 50,461 47,119 16.75%
-
Tax Rate 5.06% 19.73% 15.61% -
Total Cost 610,102 593,466 540,161 6.27%
-
Net Worth 706,481 658,593 540,118 14.36%
Dividend
31/12/23 31/12/22 31/12/21 CAGR
Div 14,098 17,755 13,618 1.74%
Div Payout % 21.95% 35.19% 28.90% -
Equity
31/12/23 31/12/22 31/12/21 CAGR
Net Worth 706,481 658,593 540,118 14.36%
NOSH 890,094 889,804 889,804 0.01%
Ratio Analysis
31/12/23 31/12/22 31/12/21 CAGR
NP Margin 9.72% 7.97% 8.19% -
ROE 9.09% 7.66% 8.72% -
Per Share
31/12/23 31/12/22 31/12/21 CAGR
RPS 76.71 72.71 77.76 -0.67%
EPS 7.29 5.69 6.23 8.17%
DPS 1.60 2.00 1.80 -5.71%
NAPS 0.8019 0.7426 0.7139 5.98%
Adjusted Per Share Value based on latest NOSH - 890,094
31/12/23 31/12/22 31/12/21 CAGR
RPS 75.65 72.18 65.86 7.17%
EPS 7.19 5.65 5.27 16.80%
DPS 1.58 1.99 1.52 1.95%
NAPS 0.7908 0.7372 0.6046 14.36%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 CAGR
Date 29/12/23 30/12/22 31/12/21 -
Price 0.545 0.48 0.965 -
P/RPS 0.71 0.66 1.24 -24.33%
P/EPS 7.48 8.44 15.49 -30.50%
EY 13.38 11.85 6.45 44.02%
DY 2.94 4.17 1.87 25.38%
P/NAPS 0.68 0.65 1.35 -29.02%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 CAGR
Date 23/02/24 27/02/23 - -
Price 0.56 0.475 0.00 -
P/RPS 0.73 0.65 0.00 -
P/EPS 7.68 8.35 0.00 -
EY 13.02 11.98 0.00 -
DY 2.86 4.21 0.00 -
P/NAPS 0.70 0.64 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment