[CEB] YoY TTM Result on 31-Mar-2024 [#1]

Stock
[CEB] CAPE EMS BERHAD
Announcement Date
21-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
31-Mar-2024 [#1]
Profit Trend
QoQ- 11.05%
YoY- 77.17%
Quarter Report
Latest QR
Upcoming QR
CEB's Result
CEB's Financial Summary
View:
Show?
TTM Result
31/03/24 31/03/23 CAGR
Revenue 559,978 385,581 45.08%
PBT 64,198 33,754 89.85%
Tax -14,889 -5,937 150.15%
NP 49,309 27,817 76.98%
-
NP to SH 49,284 27,817 76.89%
-
Tax Rate 23.19% 17.59% -
Total Cost 510,669 357,764 42.60%
-
Net Worth 466,239 300,893 54.76%
Dividend
31/03/24 31/03/23 CAGR
Div 21,875 - -
Div Payout % 44.39% - -
Equity
31/03/24 31/03/23 CAGR
Net Worth 466,239 300,893 54.76%
NOSH 992,000 923,000 7.45%
Ratio Analysis
31/03/24 31/03/23 CAGR
NP Margin 8.81% 7.21% -
ROE 10.57% 9.24% -
Per Share
31/03/24 31/03/23 CAGR
RPS 56.45 48.70 15.86%
EPS 4.97 3.51 41.46%
DPS 2.21 0.00 -
NAPS 0.47 0.38 23.61%
Adjusted Per Share Value based on latest NOSH - 992,000
31/03/24 31/03/23 CAGR
RPS 56.62 38.99 45.06%
EPS 4.98 2.81 76.94%
DPS 2.21 0.00 -
NAPS 0.4714 0.3042 54.77%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 CAGR
Date 29/03/24 31/03/23 -
Price 0.91 1.26 -
P/RPS 1.61 2.59 -37.75%
P/EPS 18.32 35.87 -48.83%
EY 5.46 2.79 95.34%
DY 2.42 0.00 -
P/NAPS 1.94 3.32 -41.48%
Price Multiplier on Announcement Date
31/03/24 31/03/23 CAGR
Date 21/05/24 - -
Price 1.04 0.00 -
P/RPS 1.84 0.00 -
P/EPS 20.93 0.00 -
EY 4.78 0.00 -
DY 2.12 0.00 -
P/NAPS 2.21 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment