[OCB] YoY TTM Result on 31-Mar-2016 [#1]

Stock
[OCB] OCB BHD
Announcement Date
19-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- -14.08%
YoY- -17.66%
Quarter Report
Latest QR
Upcoming QR
OCB's Result
OCB's Financial Summary
View:
Show?
TTM Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 245,202 261,590 295,774 268,701 294,654 257,435 279,635 -2.16%
PBT -3,982 -19,542 9,989 8,038 10,623 6,903 14,028 -
Tax -1,790 -2,340 -4,280 -2,737 -4,024 -2,246 -1,706 0.80%
NP -5,772 -21,882 5,709 5,301 6,599 4,657 12,322 -
-
NP to SH -5,772 -21,882 5,710 5,435 6,601 4,657 12,322 -
-
Tax Rate - - 42.85% 34.05% 37.88% 32.54% 12.16% -
Total Cost 250,974 283,472 290,065 263,400 288,055 252,778 267,313 -1.04%
-
Net Worth 212,396 218,582 241,697 237,666 233,469 228,327 225,241 -0.97%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - 1,028 1,026 2,057 1,425 1,544 -
Div Payout % - - 18.01% 18.89% 31.16% 30.60% 12.54% -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 212,396 218,582 241,697 237,666 233,469 228,327 225,241 -0.97%
NOSH 102,850 102,850 102,850 102,850 102,850 102,850 102,850 0.00%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin -2.35% -8.36% 1.93% 1.97% 2.24% 1.81% 4.41% -
ROE -2.72% -10.01% 2.36% 2.29% 2.83% 2.04% 5.47% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 237.82 253.71 287.58 260.03 286.49 250.30 271.89 -2.20%
EPS -5.60 -21.22 5.55 5.26 6.42 4.53 11.98 -
DPS 0.00 0.00 1.00 1.00 2.00 1.39 1.50 -
NAPS 2.06 2.12 2.35 2.30 2.27 2.22 2.19 -1.01%
Adjusted Per Share Value based on latest NOSH - 102,850
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 238.27 254.19 287.41 261.10 286.32 250.15 271.72 -2.16%
EPS -5.61 -21.26 5.55 5.28 6.41 4.53 11.97 -
DPS 0.00 0.00 1.00 1.00 2.00 1.38 1.50 -
NAPS 2.0639 2.124 2.3486 2.3094 2.2686 2.2187 2.1887 -0.97%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.45 0.565 0.73 0.82 0.86 0.635 0.53 -
P/RPS 0.19 0.22 0.25 0.32 0.30 0.25 0.19 0.00%
P/EPS -8.04 -2.66 13.15 15.59 13.40 14.02 4.42 -
EY -12.44 -37.56 7.61 6.41 7.46 7.13 22.60 -
DY 0.00 0.00 1.37 1.22 2.33 2.18 2.83 -
P/NAPS 0.22 0.27 0.31 0.36 0.38 0.29 0.24 -1.43%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 27/05/19 22/05/18 23/05/17 19/05/16 26/05/15 26/05/14 28/05/13 -
Price 0.45 0.575 0.84 0.835 0.895 0.68 0.57 -
P/RPS 0.19 0.23 0.29 0.32 0.31 0.27 0.21 -1.65%
P/EPS -8.04 -2.71 15.13 15.88 13.94 15.02 4.76 -
EY -12.44 -36.91 6.61 6.30 7.17 6.66 21.02 -
DY 0.00 0.00 1.19 1.20 2.23 2.04 2.63 -
P/NAPS 0.22 0.27 0.36 0.36 0.39 0.31 0.26 -2.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment