[APB] YoY TTM Result on 31-Dec-2020 [#1]

Stock
[APB] APB RESOURCES BHD
Announcement Date
18-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2021
Quarter
31-Dec-2020 [#1]
Profit Trend
QoQ- 12.92%
YoY- 779.65%
Quarter Report
Latest QR
Upcoming QR
APB's Result
APB's Financial Summary
View:
Show?
TTM Result
30/06/24 30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 87,858 73,481 58,029 76,363 77,561 71,821 58,885 6.34%
PBT -34,485 10,093 -8,267 5,216 -1,070 -8,807 -1,652 59.57%
Tax -1,656 -1,956 -339 -907 436 309 -521 19.46%
NP -36,141 8,137 -8,606 4,309 -634 -8,498 -2,173 54.09%
-
NP to SH -36,141 8,137 -8,606 4,309 -634 -8,498 -2,173 54.09%
-
Tax Rate - 19.38% - 17.39% - - - -
Total Cost 123,999 65,344 66,635 72,054 78,195 80,319 61,058 11.51%
-
Net Worth 158,024 153,021 150,749 158,508 154,074 155,182 171,809 -1.27%
Dividend
30/06/24 30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div - 11,088 - - - 3,325 3,386 -
Div Payout % - 136.27% - - - 0.00% 0.00% -
Equity
30/06/24 30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 158,024 153,021 150,749 158,508 154,074 155,182 171,809 -1.27%
NOSH 112,875 112,875 112,875 112,875 112,875 112,875 112,875 0.00%
Ratio Analysis
30/06/24 30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin -41.14% 11.07% -14.83% 5.64% -0.82% -11.83% -3.69% -
ROE -22.87% 5.32% -5.71% 2.72% -0.41% -5.48% -1.26% -
Per Share
30/06/24 30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 77.84 66.27 52.35 68.89 69.97 64.79 53.12 6.05%
EPS -32.02 7.34 -7.76 3.89 -0.57 -7.67 -1.96 53.67%
DPS 0.00 10.00 0.00 0.00 0.00 3.00 3.00 -
NAPS 1.40 1.38 1.36 1.43 1.39 1.40 1.55 -1.55%
Adjusted Per Share Value based on latest NOSH - 112,875
30/06/24 30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 77.85 65.11 51.42 67.66 68.72 63.64 52.18 6.34%
EPS -32.02 7.21 -7.63 3.82 -0.56 -7.53 -1.93 54.03%
DPS 0.00 9.82 0.00 0.00 0.00 2.95 3.00 -
NAPS 1.4002 1.3558 1.3357 1.4045 1.3652 1.375 1.5223 -1.27%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 28/06/24 30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 1.74 2.47 0.71 0.58 0.41 0.81 0.945 -
P/RPS 2.24 3.73 1.36 0.84 0.59 1.25 1.78 3.59%
P/EPS -5.43 33.66 -9.14 14.92 -71.68 -10.57 -48.20 -28.52%
EY -18.40 2.97 -10.94 6.70 -1.40 -9.46 -2.07 39.94%
DY 0.00 4.05 0.00 0.00 0.00 3.70 3.17 -
P/NAPS 1.24 1.79 0.52 0.41 0.29 0.58 0.61 11.52%
Price Multiplier on Announcement Date
30/06/24 30/06/23 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 22/08/24 24/08/23 23/02/22 18/03/21 28/02/20 27/02/19 28/02/18 -
Price 1.42 2.42 0.78 0.745 0.46 0.78 0.95 -
P/RPS 1.82 3.65 1.49 1.08 0.66 1.20 1.79 0.25%
P/EPS -4.43 32.98 -10.05 19.16 -80.42 -10.17 -48.46 -30.78%
EY -22.55 3.03 -9.95 5.22 -1.24 -9.83 -2.06 44.49%
DY 0.00 4.13 0.00 0.00 0.00 3.85 3.16 -
P/NAPS 1.01 1.75 0.57 0.52 0.33 0.56 0.61 8.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment