[NHB] YoY Quarter Result on 30-Sep-2022 [#3]

Stock
[NHB] NUENERGY HOLDINGS BERHAD
Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- -33.79%
YoY- -141.83%
Quarter Report
Latest QR
Upcoming QR
NHB's Result
NHB's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 2,305 14,313 2,841 2,129 1,735 6,349 6,181 -15.14%
PBT 4,836 -10,774 -11,360 -3,523 -2,288 -760 -26,593 -
Tax 67 174 -199 -66 -205 -117 -342 -
NP 4,903 -10,600 -11,559 -3,589 -2,493 -877 -26,935 -
-
NP to SH 3,470 -7,306 -6,157 -2,546 -2,307 -414 -19,784 -
-
Tax Rate -1.39% - - - - - - -
Total Cost -2,598 24,913 14,400 5,718 4,228 7,226 33,116 -
-
Net Worth 221,694 219,123 215,345 207,790 211,095 185,764 261,837 -2.73%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 221,694 219,123 215,345 207,790 211,095 185,764 261,837 -2.73%
NOSH 192,777 195,025 195,025 195,025 195,025 195,025 195,025 -0.19%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 212.71% -74.06% -406.86% -168.58% -143.69% -13.81% -435.77% -
ROE 1.57% -3.33% -2.86% -1.23% -1.09% -0.22% -7.56% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 1.20 7.58 1.50 1.13 0.92 3.36 3.26 -15.33%
EPS 1.80 -3.90 -3.30 -1.30 -1.20 -0.20 -10.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.15 1.16 1.14 1.10 1.1175 0.9834 1.38 -2.99%
Adjusted Per Share Value based on latest NOSH - 195,025
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 1.20 7.42 1.47 1.10 0.90 3.29 3.21 -15.11%
EPS 1.80 -3.79 -3.19 -1.32 -1.20 -0.21 -10.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.15 1.1367 1.1171 1.0779 1.095 0.9636 1.3582 -2.73%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.545 0.705 0.44 0.435 0.33 0.34 0.56 -
P/RPS 45.58 9.30 29.26 38.60 35.93 10.12 17.19 17.63%
P/EPS 30.28 -18.23 -13.50 -32.27 -27.02 -155.14 -5.37 -
EY 3.30 -5.49 -7.41 -3.10 -3.70 -0.64 -18.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.61 0.39 0.40 0.30 0.35 0.41 2.30%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 27/11/24 28/11/23 29/11/22 29/11/21 20/11/20 21/11/19 15/11/18 -
Price 0.525 0.69 0.48 0.405 0.69 0.335 0.515 -
P/RPS 43.91 9.11 31.92 35.93 75.12 9.97 15.81 18.54%
P/EPS 29.17 -17.84 -14.73 -30.05 -56.50 -152.85 -4.94 -
EY 3.43 -5.61 -6.79 -3.33 -1.77 -0.65 -20.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.59 0.42 0.37 0.62 0.34 0.37 3.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment