[PEB] YoY TTM Result on 31-May-2000 [#4]

Announcement Date
29-Jul-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2000
Quarter
31-May-2000 [#4]
Profit Trend
QoQ- 1317.69%
YoY--%
View:
Show?
TTM Result
31/05/03 31/05/02 31/05/01 31/05/00 CAGR
Revenue 101,441 10,422 17,436 30,547 49.19%
PBT -39,148 -7,008 -67,695 5,732 -
Tax -4,082 1,223 67,724 -557 94.24%
NP -43,230 -5,785 29 5,175 -
-
NP to SH -39,318 -6,463 -68,083 3,686 -
-
Tax Rate - - - 9.72% -
Total Cost 144,671 16,207 17,407 25,372 78.65%
-
Net Worth 18,318 14,659 20,321 82,901 -39.54%
Dividend
31/05/03 31/05/02 31/05/01 31/05/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/05/03 31/05/02 31/05/01 31/05/00 CAGR
Net Worth 18,318 14,659 20,321 82,901 -39.54%
NOSH 142,002 142,326 142,109 142,198 -0.04%
Ratio Analysis
31/05/03 31/05/02 31/05/01 31/05/00 CAGR
NP Margin -42.62% -55.51% 0.17% 16.94% -
ROE -214.64% -44.09% -335.03% 4.45% -
Per Share
31/05/03 31/05/02 31/05/01 31/05/00 CAGR
RPS 71.44 7.32 12.27 21.48 49.26%
EPS -27.69 -4.54 -47.91 2.59 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.129 0.103 0.143 0.583 -39.51%
Adjusted Per Share Value based on latest NOSH - 142,198
31/05/03 31/05/02 31/05/01 31/05/00 CAGR
RPS 146.75 15.08 25.22 44.19 49.19%
EPS -56.88 -9.35 -98.49 5.33 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.265 0.2121 0.294 1.1993 -39.54%
Price Multiplier on Financial Quarter End Date
31/05/03 31/05/02 31/05/01 31/05/00 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/05/03 31/05/02 31/05/01 31/05/00 CAGR
Date 31/07/03 31/07/02 29/08/01 - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment