[PARKSON] YoY TTM Result on 31-Dec-2008 [#2]

Stock
[PARKSON] PARKSON HOLDINGS BHD
Announcement Date
25-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
31-Dec-2008 [#2]
Profit Trend
QoQ- 9.33%
YoY- 228.38%
Quarter Report
Latest QR
Upcoming QR
PARKSON's Result
PARKSON's Financial Summary
View:
Show?
TTM Result
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 3,215,030 2,783,938 2,628,821 2,450,676 2,036,388 982,755 290,983 49.21%
PBT 882,217 731,525 936,838 860,700 441,267 182,375 -4,924 -
Tax -221,844 -174,146 -173,364 -134,370 -121,046 -53,356 11,730 -
NP 660,373 557,379 763,474 726,330 320,221 129,019 6,806 114.28%
-
NP to SH 374,426 310,101 523,359 512,172 155,967 63,344 6,383 97.05%
-
Tax Rate 25.15% 23.81% 18.51% 15.61% 27.43% 29.26% - -
Total Cost 2,554,657 2,226,559 1,865,347 1,724,346 1,716,167 853,736 284,177 44.17%
-
Net Worth 2,599,567 2,044,775 1,758,709 1,385,033 717,017 0 101,658 71.60%
Dividend
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div 163,589 166,108 50,739 153,021 - - - -
Div Payout % 43.69% 53.57% 9.69% 29.88% - - - -
Equity
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 2,599,567 2,044,775 1,758,709 1,385,033 717,017 0 101,658 71.60%
NOSH 1,087,685 1,081,891 1,016,594 1,018,406 968,942 74,752 74,749 56.21%
Ratio Analysis
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin 20.54% 20.02% 29.04% 29.64% 15.72% 13.13% 2.34% -
ROE 14.40% 15.17% 29.76% 36.98% 21.75% 0.00% 6.28% -
Per Share
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 295.58 257.32 258.59 240.64 210.17 1,314.68 389.28 -4.48%
EPS 34.42 28.66 51.48 50.29 16.10 84.74 8.54 26.13%
DPS 15.00 15.35 5.00 15.03 0.00 0.00 0.00 -
NAPS 2.39 1.89 1.73 1.36 0.74 0.00 1.36 9.84%
Adjusted Per Share Value based on latest NOSH - 1,018,406
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 279.84 242.31 228.81 213.31 177.25 85.54 25.33 49.21%
EPS 32.59 26.99 45.55 44.58 13.58 5.51 0.56 96.79%
DPS 14.24 14.46 4.42 13.32 0.00 0.00 0.00 -
NAPS 2.2627 1.7798 1.5308 1.2055 0.6241 0.00 0.0885 71.59%
Price Multiplier on Financial Quarter End Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 -
Price 5.66 5.39 5.26 3.94 9.75 4.44 1.50 -
P/RPS 1.91 2.09 2.03 1.64 4.64 0.34 0.39 30.29%
P/EPS 16.44 18.80 10.22 7.83 60.57 5.24 17.57 -1.10%
EY 6.08 5.32 9.79 12.76 1.65 19.09 5.69 1.11%
DY 2.65 2.85 0.95 3.81 0.00 0.00 0.00 -
P/NAPS 2.37 2.85 3.04 2.90 13.18 0.00 1.10 13.64%
Price Multiplier on Announcement Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 27/02/12 22/02/11 23/02/10 25/02/09 25/02/08 26/02/07 02/03/06 -
Price 5.58 5.46 5.34 3.29 6.93 5.86 1.90 -
P/RPS 1.89 2.12 2.07 1.37 3.30 0.45 0.49 25.21%
P/EPS 16.21 19.05 10.37 6.54 43.05 6.92 22.25 -5.13%
EY 6.17 5.25 9.64 15.29 2.32 14.46 4.49 5.43%
DY 2.69 2.81 0.94 4.57 0.00 0.00 0.00 -
P/NAPS 2.33 2.89 3.09 2.42 9.36 0.00 1.40 8.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment