[PARKSON] YoY TTM Result on 31-Dec-2006 [#2]

Stock
[PARKSON] PARKSON HOLDINGS BHD
Announcement Date
26-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Dec-2006 [#2]
Profit Trend
QoQ- 1308.9%
YoY- 892.39%
Quarter Report
Latest QR
Upcoming QR
PARKSON's Result
PARKSON's Financial Summary
View:
Show?
TTM Result
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Revenue 2,628,821 2,450,676 2,036,388 982,755 290,983 307,538 191,838 54.63%
PBT 936,838 860,700 441,267 182,375 -4,924 29,291 -11,232 -
Tax -173,364 -134,370 -121,046 -53,356 11,730 -13,283 -4,162 86.07%
NP 763,474 726,330 320,221 129,019 6,806 16,008 -15,394 -
-
NP to SH 523,359 512,172 155,967 63,344 6,383 16,008 -15,394 -
-
Tax Rate 18.51% 15.61% 27.43% 29.26% - 45.35% - -
Total Cost 1,865,347 1,724,346 1,716,167 853,736 284,177 291,530 207,232 44.18%
-
Net Worth 1,758,709 1,385,033 717,017 0 101,658 71,764 49,050 81.49%
Dividend
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Div 50,739 153,021 - - - 74 74 196.65%
Div Payout % 9.69% 29.88% - - - 0.47% 0.00% -
Equity
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Net Worth 1,758,709 1,385,033 717,017 0 101,658 71,764 49,050 81.49%
NOSH 1,016,594 1,018,406 968,942 74,752 74,749 74,754 74,318 54.58%
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
NP Margin 29.04% 29.64% 15.72% 13.13% 2.34% 5.21% -8.02% -
ROE 29.76% 36.98% 21.75% 0.00% 6.28% 22.31% -31.38% -
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 258.59 240.64 210.17 1,314.68 389.28 411.40 258.13 0.02%
EPS 51.48 50.29 16.10 84.74 8.54 21.41 -20.71 -
DPS 5.00 15.03 0.00 0.00 0.00 0.10 0.10 91.82%
NAPS 1.73 1.36 0.74 0.00 1.36 0.96 0.66 17.40%
Adjusted Per Share Value based on latest NOSH - 74,752
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 228.81 213.31 177.25 85.54 25.33 26.77 16.70 54.62%
EPS 45.55 44.58 13.58 5.51 0.56 1.39 -1.34 -
DPS 4.42 13.32 0.00 0.00 0.00 0.01 0.01 175.74%
NAPS 1.5308 1.2055 0.6241 0.00 0.0885 0.0625 0.0427 81.48%
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 -
Price 5.26 3.94 9.75 4.44 1.50 4.12 1.82 -
P/RPS 2.03 1.64 4.64 0.34 0.39 1.00 0.71 19.11%
P/EPS 10.22 7.83 60.57 5.24 17.57 19.24 -8.79 -
EY 9.79 12.76 1.65 19.09 5.69 5.20 -11.38 -
DY 0.95 3.81 0.00 0.00 0.00 0.02 0.05 63.27%
P/NAPS 3.04 2.90 13.18 0.00 1.10 4.29 2.76 1.62%
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 23/02/10 25/02/09 25/02/08 26/02/07 02/03/06 22/02/05 26/02/04 -
Price 5.34 3.29 6.93 5.86 1.90 3.43 1.86 -
P/RPS 2.07 1.37 3.30 0.45 0.49 0.83 0.72 19.22%
P/EPS 10.37 6.54 43.05 6.92 22.25 16.02 -8.98 -
EY 9.64 15.29 2.32 14.46 4.49 6.24 -11.14 -
DY 0.94 4.57 0.00 0.00 0.00 0.03 0.05 62.99%
P/NAPS 3.09 2.42 9.36 0.00 1.40 3.57 2.82 1.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment