[SSTEEL] YoY TTM Result on 30-Jun-2001 [#2]

Announcement Date
28-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -28.03%
YoY- -151.15%
Quarter Report
View:
Show?
TTM Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 2,156,274 1,517,022 1,541,541 1,273,266 1,092,932 381,794 -1.80%
PBT 124,961 48,221 -2,534 -42,681 -15,295 -39,092 -
Tax -33,286 -18,795 -8,311 43,271 15,859 39,092 -
NP 91,675 29,426 -10,845 590 564 0 -100.00%
-
NP to SH 91,675 29,426 -10,845 -39,200 -15,608 -38,344 -
-
Tax Rate 26.64% 38.98% - - - - -
Total Cost 2,064,599 1,487,596 1,552,386 1,272,676 1,092,368 381,794 -1.75%
-
Net Worth 510,797 316,381 282,238 319,340 282,926 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 22,701 8,474 - - - - -100.00%
Div Payout % 24.76% 28.80% - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 510,797 316,381 282,238 319,340 282,926 0 -100.00%
NOSH 293,561 282,483 282,238 282,601 282,926 282,189 -0.04%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 4.25% 1.94% -0.70% 0.05% 0.05% 0.00% -
ROE 17.95% 9.30% -3.84% -12.28% -5.52% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 734.52 537.03 546.18 450.55 386.29 135.30 -1.76%
EPS 31.23 10.42 -3.84 -13.87 -5.52 -13.59 -
DPS 7.73 3.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.74 1.12 1.00 1.13 1.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 282,601
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 361.60 254.40 258.51 213.52 183.28 64.03 -1.80%
EPS 15.37 4.93 -1.82 -6.57 -2.62 -6.43 -
DPS 3.81 1.42 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.8566 0.5306 0.4733 0.5355 0.4745 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 2.00 1.50 0.87 0.88 1.75 0.00 -
P/RPS 0.27 0.28 0.16 0.20 0.45 0.00 -100.00%
P/EPS 6.40 14.40 -22.64 -6.34 -31.72 0.00 -100.00%
EY 15.61 6.94 -4.42 -15.76 -3.15 0.00 -100.00%
DY 3.87 2.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.15 1.34 0.87 0.78 1.75 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 25/08/04 29/08/03 27/08/02 28/08/01 25/08/00 - -
Price 1.90 1.85 1.04 0.83 1.54 0.00 -
P/RPS 0.26 0.34 0.19 0.18 0.40 0.00 -100.00%
P/EPS 6.08 17.76 -27.07 -5.98 -27.92 0.00 -100.00%
EY 16.44 5.63 -3.69 -16.71 -3.58 0.00 -100.00%
DY 4.07 1.62 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.09 1.65 1.04 0.73 1.54 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment