[SSTEEL] QoQ Annualized Quarter Result on 30-Jun-2001 [#2]

Announcement Date
28-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -167.96%
YoY- -305.45%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 1,368,352 1,373,871 1,379,821 1,233,012 285,443 1,250,248 1,256,212 5.87%
PBT -27,980 -52,209 -63,476 -73,488 -26,741 -13,287 -14,760 53.22%
Tax 27,980 52,209 63,476 73,488 26,741 13,287 14,760 53.22%
NP 0 0 0 0 0 0 0 -
-
NP to SH -28,564 -51,897 -61,192 -71,092 -26,531 -12,420 -17,346 39.49%
-
Tax Rate - - - - - - - -
Total Cost 1,368,352 1,373,871 1,379,821 1,233,012 285,443 1,250,248 1,256,212 5.87%
-
Net Worth 296,365 302,120 307,842 319,038 324,581 352,840 349,943 -10.49%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 296,365 302,120 307,842 319,038 324,581 352,840 349,943 -10.49%
NOSH 282,252 282,355 282,424 282,335 282,244 282,272 282,212 0.00%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -9.64% -17.18% -19.88% -22.28% -8.17% -3.52% -4.96% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 484.80 486.57 488.56 436.72 101.13 442.92 445.13 5.86%
EPS -10.12 -18.38 -21.67 -25.18 -9.40 -4.40 -6.15 39.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.05 1.07 1.09 1.13 1.15 1.25 1.24 -10.50%
Adjusted Per Share Value based on latest NOSH - 282,601
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 229.47 230.39 231.39 206.77 47.87 209.66 210.66 5.87%
EPS -4.79 -8.70 -10.26 -11.92 -4.45 -2.08 -2.91 39.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.497 0.5066 0.5162 0.535 0.5443 0.5917 0.5868 -10.49%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.68 0.80 0.66 0.88 0.80 1.00 1.78 -
P/RPS 0.14 0.16 0.14 0.20 0.79 0.23 0.40 -50.36%
P/EPS -6.72 -4.35 -3.05 -3.49 -8.51 -22.73 -28.96 -62.27%
EY -14.88 -22.97 -32.83 -28.61 -11.75 -4.40 -3.45 165.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.75 0.61 0.78 0.70 0.80 1.44 -41.18%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 31/05/02 27/02/02 29/11/01 28/08/01 30/05/01 19/03/01 29/11/00 -
Price 0.92 0.75 0.84 0.83 1.08 0.90 1.10 -
P/RPS 0.19 0.15 0.17 0.19 1.07 0.20 0.25 -16.73%
P/EPS -9.09 -4.08 -3.88 -3.30 -11.49 -20.45 -17.90 -36.37%
EY -11.00 -24.51 -25.79 -30.34 -8.70 -4.89 -5.59 57.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.70 0.77 0.73 0.94 0.72 0.89 -0.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment