[SSTEEL] YoY TTM Result on 31-Dec-2009

Stock
[SSTEEL] SOUTHERN STEEL BHD
Announcement Date
21-Jan-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Dec-2009
Profit Trend
QoQ- 105.66%
YoY- -83.59%
Quarter Report
Latest QR
Upcoming QR
SSTEEL's Result
SSTEEL's Financial Summary
View:
Show?
TTM Result
30/06/10 31/03/10 31/12/09 CAGR
Revenue 2,463,906 2,267,654 2,022,337 48.92%
PBT 203,607 124,449 8,824 55985.12%
Tax -20,157 -8,283 8,359 -
NP 183,450 116,166 17,183 11754.49%
-
NP to SH 183,450 116,166 17,183 11754.49%
-
Tax Rate 9.90% 6.66% -94.73% -
Total Cost 2,280,456 2,151,488 2,005,154 29.62%
-
Net Worth 848,539 794,791 757,254 25.79%
Dividend
30/06/10 31/03/10 31/12/09 CAGR
Div 31,430 20,989 31,507 -0.49%
Div Payout % 17.13% 18.07% 183.36% -
Equity
30/06/10 31/03/10 31/12/09 CAGR
Net Worth 848,539 794,791 757,254 25.79%
NOSH 420,069 420,524 420,697 -0.30%
Ratio Analysis
30/06/10 31/03/10 31/12/09 CAGR
NP Margin 7.45% 5.12% 0.85% -
ROE 21.62% 14.62% 2.27% -
Per Share
30/06/10 31/03/10 31/12/09 CAGR
RPS 586.55 539.24 480.71 49.37%
EPS 43.67 27.62 4.08 11815.43%
DPS 7.50 5.00 7.50 0.00%
NAPS 2.02 1.89 1.80 26.17%
Adjusted Per Share Value based on latest NOSH - 420,697
30/06/10 31/03/10 31/12/09 CAGR
RPS 413.19 380.28 339.14 48.92%
EPS 30.76 19.48 2.88 11764.13%
DPS 5.27 3.52 5.28 -0.38%
NAPS 1.423 1.3328 1.2699 25.80%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/10 31/03/10 31/12/09 -
Price 1.82 2.50 1.98 -
P/RPS 0.31 0.46 0.41 -43.09%
P/EPS 4.17 9.05 48.48 -99.28%
EY 24.00 11.05 2.06 14037.16%
DY 4.12 2.00 3.79 18.33%
P/NAPS 0.90 1.32 1.10 -33.28%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 CAGR
Date 17/08/10 03/05/10 21/01/10 -
Price 2.04 2.35 2.39 -
P/RPS 0.35 0.44 0.50 -51.28%
P/EPS 4.67 8.51 58.52 -99.38%
EY 21.41 11.75 1.71 16246.83%
DY 3.68 2.13 3.14 37.71%
P/NAPS 1.01 1.24 1.33 -42.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment