[SSTEEL] YoY Quarter Result on 31-Dec-2009

Stock
[SSTEEL] SOUTHERN STEEL BHD
Announcement Date
21-Jan-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Dec-2009
Profit Trend
QoQ- 75.38%
YoY- 123.37%
Quarter Report
Latest QR
Upcoming QR
SSTEEL's Result
SSTEEL's Financial Summary
View:
Show?
Quarter Result
30/06/10 31/03/10 31/12/09 CAGR
Revenue 684,648 628,742 578,456 40.47%
PBT 62,272 37,188 63,308 -3.27%
Tax -7,663 -2,705 -2,594 788.49%
NP 54,609 34,483 60,714 -19.24%
-
NP to SH 54,609 34,483 60,714 -19.24%
-
Tax Rate 12.31% 7.27% 4.10% -
Total Cost 630,039 594,259 517,742 48.56%
-
Net Worth 848,539 794,791 757,254 25.79%
Dividend
30/06/10 31/03/10 31/12/09 CAGR
Div 21,003 - 10,517 303.42%
Div Payout % 38.46% - 17.32% -
Equity
30/06/10 31/03/10 31/12/09 CAGR
Net Worth 848,539 794,791 757,254 25.79%
NOSH 420,069 420,524 420,697 -0.30%
Ratio Analysis
30/06/10 31/03/10 31/12/09 CAGR
NP Margin 7.98% 5.48% 10.50% -
ROE 6.44% 4.34% 8.02% -
Per Share
30/06/10 31/03/10 31/12/09 CAGR
RPS 162.98 149.51 137.50 40.89%
EPS 13.00 8.20 14.50 -19.76%
DPS 5.00 0.00 2.50 304.62%
NAPS 2.02 1.89 1.80 26.17%
Adjusted Per Share Value based on latest NOSH - 420,697
30/06/10 31/03/10 31/12/09 CAGR
RPS 114.81 105.44 97.01 40.45%
EPS 9.16 5.78 10.18 -19.17%
DPS 3.52 0.00 1.76 304.62%
NAPS 1.423 1.3328 1.2699 25.80%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/10 31/03/10 31/12/09 -
Price 1.82 2.50 1.98 -
P/RPS 0.00 0.00 1.44 -
P/EPS 0.00 0.00 13.72 -
EY 0.00 0.00 7.29 -
DY 0.00 0.00 1.26 -
P/NAPS 0.91 2.50 1.10 -31.77%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 CAGR
Date 17/08/10 03/05/10 21/01/10 -
Price 2.04 2.35 2.39 -
P/RPS 0.00 0.00 1.74 -
P/EPS 0.00 0.00 16.56 -
EY 0.00 0.00 6.04 -
DY 0.00 0.00 1.05 -
P/NAPS 1.02 2.35 1.33 -41.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment