[SSTEEL] YoY Quarter Result on 31-Mar-2010

Announcement Date
03-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010
Profit Trend
QoQ- -43.2%
YoY- 152.67%
Quarter Report
View:
Show?
Quarter Result
31/03/10 30/09/09 31/12/09 CAGR
Revenue 628,742 561,880 578,456 40.22%
PBT 37,188 40,860 63,308 -88.44%
Tax -2,705 -6,241 -2,594 18.52%
NP 34,483 34,619 60,714 -89.91%
-
NP to SH 34,483 34,619 60,714 -89.91%
-
Tax Rate 7.27% 15.27% 4.10% -
Total Cost 594,259 527,261 517,742 74.89%
-
Net Worth 794,791 700,721 757,254 21.67%
Dividend
31/03/10 30/09/09 31/12/09 CAGR
Div - 10,427 10,517 -
Div Payout % - 30.12% 17.32% -
Equity
31/03/10 30/09/09 31/12/09 CAGR
Net Worth 794,791 700,721 757,254 21.67%
NOSH 420,524 417,096 420,697 -0.16%
Ratio Analysis
31/03/10 30/09/09 31/12/09 CAGR
NP Margin 5.48% 6.16% 10.50% -
ROE 4.34% 4.94% 8.02% -
Per Share
31/03/10 30/09/09 31/12/09 CAGR
RPS 149.51 134.71 137.50 40.43%
EPS 8.20 8.30 14.50 -90.09%
DPS 0.00 2.50 2.50 -
NAPS 1.89 1.68 1.80 21.88%
Adjusted Per Share Value based on latest NOSH - 420,524
31/03/10 30/09/09 31/12/09 CAGR
RPS 105.44 94.23 97.01 40.20%
EPS 5.78 5.81 10.18 -89.92%
DPS 0.00 1.75 1.76 -
NAPS 1.3328 1.1751 1.2699 21.66%
Price Multiplier on Financial Quarter End Date
31/03/10 30/09/09 31/12/09 CAGR
Date 31/03/10 30/09/09 31/12/09 -
Price 2.50 1.74 1.98 -
P/RPS 0.00 1.29 1.44 -
P/EPS 0.00 20.96 13.72 -
EY 0.00 4.77 7.29 -
DY 0.00 1.44 1.26 -
P/NAPS 2.50 1.04 1.10 2692.52%
Price Multiplier on Announcement Date
31/03/10 30/09/09 31/12/09 CAGR
Date 03/05/10 12/11/09 21/01/10 -
Price 2.35 1.89 2.39 -
P/RPS 0.00 1.40 1.74 -
P/EPS 0.00 22.77 16.56 -
EY 0.00 4.39 6.04 -
DY 0.00 1.32 1.05 -
P/NAPS 2.35 1.13 1.33 906.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment