[MUHIBAH] YoY TTM Result on 31-Mar-2005 [#1]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
31-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- 31.53%
YoY- -59.63%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
TTM Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 1,544,692 1,044,128 1,049,474 1,049,692 787,045 651,879 544,473 18.96%
PBT 110,224 73,036 44,683 52,154 39,102 26,135 5,100 66.81%
Tax -13,508 -19,416 -2,203 -41,826 -13,516 -15,721 -10,270 4.66%
NP 96,716 53,620 42,480 10,328 25,586 10,414 -5,170 -
-
NP to SH 75,821 38,736 29,845 10,328 25,586 11,859 -7,677 -
-
Tax Rate 12.26% 26.58% 4.93% 80.20% 34.57% 60.15% 201.37% -
Total Cost 1,447,976 990,508 1,006,994 1,039,364 761,459 641,465 549,643 17.50%
-
Net Worth 408,514 299,222 309,263 253,001 244,472 221,411 194,332 13.16%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div 17,195 5,615 5,779 4,333 - 2,862 2,855 34.84%
Div Payout % 22.68% 14.50% 19.36% 41.96% - 24.13% 0.00% -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 408,514 299,222 309,263 253,001 244,472 221,411 194,332 13.16%
NOSH 381,789 149,611 144,515 144,572 143,807 142,653 142,891 17.77%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin 6.26% 5.14% 4.05% 0.98% 3.25% 1.60% -0.95% -
ROE 18.56% 12.95% 9.65% 4.08% 10.47% 5.36% -3.95% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 404.59 697.89 726.20 726.07 547.29 456.97 381.04 1.00%
EPS 19.86 25.89 20.65 7.14 17.79 8.31 -5.37 -
DPS 4.50 3.75 4.00 3.00 0.00 2.00 2.00 14.45%
NAPS 1.07 2.00 2.14 1.75 1.70 1.5521 1.36 -3.91%
Adjusted Per Share Value based on latest NOSH - 144,572
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 211.68 143.08 143.81 143.84 107.85 89.33 74.61 18.96%
EPS 10.39 5.31 4.09 1.42 3.51 1.63 -1.05 -
DPS 2.36 0.77 0.79 0.59 0.00 0.39 0.39 34.95%
NAPS 0.5598 0.41 0.4238 0.3467 0.335 0.3034 0.2663 13.16%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 -
Price 2.80 2.65 0.58 0.41 0.65 0.34 0.56 -
P/RPS 0.69 0.38 0.08 0.06 0.12 0.07 0.15 28.93%
P/EPS 14.10 10.24 2.81 5.74 3.65 4.09 -10.42 -
EY 7.09 9.77 35.61 17.42 27.37 24.45 -9.59 -
DY 1.61 1.42 6.90 7.32 0.00 5.88 3.57 -12.41%
P/NAPS 2.62 1.33 0.27 0.23 0.38 0.22 0.41 36.18%
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 29/05/08 29/05/07 30/05/06 31/05/05 27/05/04 28/05/03 22/05/02 -
Price 2.55 3.80 0.70 0.45 0.52 0.34 0.52 -
P/RPS 0.63 0.54 0.10 0.06 0.10 0.07 0.14 28.46%
P/EPS 12.84 14.68 3.39 6.30 2.92 4.09 -9.68 -
EY 7.79 6.81 29.50 15.88 34.22 24.45 -10.33 -
DY 1.77 0.99 5.71 6.67 0.00 5.88 3.85 -12.13%
P/NAPS 2.38 1.90 0.33 0.26 0.31 0.22 0.38 35.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment