[MUHIBAH] YoY TTM Result on 31-Mar-2006 [#1]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
30-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- 14.52%
YoY- 188.97%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
TTM Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 2,028,752 1,544,692 1,044,128 1,049,474 1,049,692 787,045 651,879 20.80%
PBT 41,947 110,224 73,036 44,683 52,154 39,102 26,135 8.19%
Tax -11,653 -13,508 -19,416 -2,203 -41,826 -13,516 -15,721 -4.86%
NP 30,294 96,716 53,620 42,480 10,328 25,586 10,414 19.45%
-
NP to SH 16,688 75,821 38,736 29,845 10,328 25,586 11,859 5.85%
-
Tax Rate 27.78% 12.26% 26.58% 4.93% 80.20% 34.57% 60.15% -
Total Cost 1,998,458 1,447,976 990,508 1,006,994 1,039,364 761,459 641,465 20.83%
-
Net Worth 531,999 408,514 299,222 309,263 253,001 244,472 221,411 15.71%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div 9,776 17,195 5,615 5,779 4,333 - 2,862 22.69%
Div Payout % 58.58% 22.68% 14.50% 19.36% 41.96% - 24.13% -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 531,999 408,514 299,222 309,263 253,001 244,472 221,411 15.71%
NOSH 379,999 381,789 149,611 144,515 144,572 143,807 142,653 17.72%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin 1.49% 6.26% 5.14% 4.05% 0.98% 3.25% 1.60% -
ROE 3.14% 18.56% 12.95% 9.65% 4.08% 10.47% 5.36% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 533.88 404.59 697.89 726.20 726.07 547.29 456.97 2.62%
EPS 4.39 19.86 25.89 20.65 7.14 17.79 8.31 -10.08%
DPS 2.57 4.50 3.75 4.00 3.00 0.00 2.00 4.26%
NAPS 1.40 1.07 2.00 2.14 1.75 1.70 1.5521 -1.70%
Adjusted Per Share Value based on latest NOSH - 144,515
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 278.47 212.03 143.32 144.06 144.08 108.03 89.48 20.80%
EPS 2.29 10.41 5.32 4.10 1.42 3.51 1.63 5.82%
DPS 1.34 2.36 0.77 0.79 0.59 0.00 0.39 22.81%
NAPS 0.7302 0.5607 0.4107 0.4245 0.3473 0.3356 0.3039 15.71%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 0.79 2.80 2.65 0.58 0.41 0.65 0.34 -
P/RPS 0.15 0.69 0.38 0.08 0.06 0.12 0.07 13.53%
P/EPS 17.99 14.10 10.24 2.81 5.74 3.65 4.09 27.97%
EY 5.56 7.09 9.77 35.61 17.42 27.37 24.45 -21.85%
DY 3.26 1.61 1.42 6.90 7.32 0.00 5.88 -9.35%
P/NAPS 0.56 2.62 1.33 0.27 0.23 0.38 0.22 16.83%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 29/05/09 29/05/08 29/05/07 30/05/06 31/05/05 27/05/04 28/05/03 -
Price 1.29 2.55 3.80 0.70 0.45 0.52 0.34 -
P/RPS 0.24 0.63 0.54 0.10 0.06 0.10 0.07 22.77%
P/EPS 29.37 12.84 14.68 3.39 6.30 2.92 4.09 38.85%
EY 3.40 7.79 6.81 29.50 15.88 34.22 24.45 -28.00%
DY 1.99 1.77 0.99 5.71 6.67 0.00 5.88 -16.50%
P/NAPS 0.92 2.38 1.90 0.33 0.26 0.31 0.22 26.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment