[MUHIBAH] YoY Cumulative Quarter Result on 31-Mar-2005 [#1]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
31-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- -24.49%
YoY- 72.04%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
Cumulative Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 385,977 252,817 295,102 216,368 163,681 144,747 129,787 19.89%
PBT 26,494 19,275 11,329 12,383 7,571 4,562 5,808 28.75%
Tax -3,513 -2,605 -447 -6,470 -4,134 -3,164 -4,622 -4.46%
NP 22,981 16,670 10,882 5,913 3,437 1,398 1,186 63.81%
-
NP to SH 20,273 14,632 9,697 5,913 3,437 1,389 1,186 60.42%
-
Tax Rate 13.26% 13.51% 3.95% 52.25% 54.60% 69.36% 79.58% -
Total Cost 362,996 236,147 284,220 210,455 160,244 143,349 128,601 18.86%
-
Net Worth 403,199 335,129 309,263 253,001 244,472 219,986 194,332 12.92%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 403,199 335,129 309,263 253,001 244,472 219,986 194,332 12.92%
NOSH 376,821 149,611 144,515 144,572 143,807 141,734 142,891 17.52%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin 5.95% 6.59% 3.69% 2.73% 2.10% 0.97% 0.91% -
ROE 5.03% 4.37% 3.14% 2.34% 1.41% 0.63% 0.61% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 102.43 168.98 204.20 149.66 113.82 102.13 90.83 2.02%
EPS 5.38 9.78 6.71 4.09 2.39 0.98 0.83 36.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.07 2.24 2.14 1.75 1.70 1.5521 1.36 -3.91%
Adjusted Per Share Value based on latest NOSH - 144,572
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 52.99 34.71 40.51 29.70 22.47 19.87 17.82 19.89%
EPS 2.78 2.01 1.33 0.81 0.47 0.19 0.16 60.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5535 0.4601 0.4245 0.3473 0.3356 0.302 0.2668 12.92%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 -
Price 2.80 2.65 0.58 0.41 0.65 0.34 0.56 -
P/RPS 2.73 1.57 0.28 0.27 0.57 0.33 0.62 27.99%
P/EPS 52.04 27.10 8.64 10.02 27.20 34.69 67.47 -4.23%
EY 1.92 3.69 11.57 9.98 3.68 2.88 1.48 4.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.62 1.18 0.27 0.23 0.38 0.22 0.41 36.18%
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 29/05/08 29/05/07 30/05/06 31/05/05 27/05/04 28/05/03 22/05/02 -
Price 2.55 3.80 0.70 0.45 0.52 0.34 0.52 -
P/RPS 2.49 2.25 0.34 0.30 0.46 0.33 0.57 27.82%
P/EPS 47.40 38.85 10.43 11.00 21.76 34.69 62.65 -4.53%
EY 2.11 2.57 9.59 9.09 4.60 2.88 1.60 4.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.38 1.70 0.33 0.26 0.31 0.22 0.38 35.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment