[CHHB] YoY TTM Result on 30-Jun-2000 [#2]

Announcement Date
30-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -25.45%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 333,456 377,644 424,790 279,294 6.08%
PBT -124,092 -51,737 -14,014 101,099 -
Tax -12,946 -21,908 36,280 -170 323.86%
NP -137,038 -73,645 22,266 100,929 -
-
NP to SH -137,038 -73,645 -33,445 100,929 -
-
Tax Rate - - - 0.17% -
Total Cost 470,494 451,289 402,524 178,365 38.17%
-
Net Worth 648,027 783,626 570,613 533,191 6.71%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - 4,330 - - -
Div Payout % - 0.00% - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 648,027 783,626 570,613 533,191 6.71%
NOSH 275,756 275,924 275,658 266,595 1.13%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin -41.10% -19.50% 5.24% 36.14% -
ROE -21.15% -9.40% -5.86% 18.93% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 120.92 136.86 154.10 104.76 4.89%
EPS -49.70 -26.69 -12.13 37.86 -
DPS 0.00 1.57 0.00 0.00 -
NAPS 2.35 2.84 2.07 2.00 5.52%
Adjusted Per Share Value based on latest NOSH - 266,595
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 109.05 123.50 138.92 91.34 6.08%
EPS -44.81 -24.08 -10.94 33.01 -
DPS 0.00 1.42 0.00 0.00 -
NAPS 2.1192 2.5626 1.866 1.7437 6.71%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 0.94 1.59 1.70 3.66 -
P/RPS 0.78 1.16 1.10 3.49 -39.31%
P/EPS -1.89 -5.96 -14.01 9.67 -
EY -52.87 -16.79 -7.14 10.34 -
DY 0.00 0.99 0.00 0.00 -
P/NAPS 0.40 0.56 0.82 1.83 -39.76%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 29/08/03 30/08/02 17/08/01 30/08/00 -
Price 1.13 1.44 1.75 3.82 -
P/RPS 0.93 1.05 1.14 3.65 -36.60%
P/EPS -2.27 -5.40 -14.42 10.09 -
EY -43.98 -18.53 -6.93 9.91 -
DY 0.00 1.09 0.00 0.00 -
P/NAPS 0.48 0.51 0.85 1.91 -36.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment