[CHHB] YoY TTM Result on 30-Jun-2003 [#2]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
29-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Jun-2003 [#2]
Profit Trend
QoQ- 1.61%
YoY- -86.08%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
TTM Result
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 219,448 266,379 513,281 333,456 377,644 424,790 279,294 -3.93%
PBT -38,079 -43,210 119,193 -124,092 -51,737 -14,014 101,099 -
Tax -1,695 11,043 -28,754 -12,946 -21,908 36,280 -170 46.68%
NP -39,774 -32,167 90,439 -137,038 -73,645 22,266 100,929 -
-
NP to SH -34,937 -31,691 89,616 -137,038 -73,645 -33,445 100,929 -
-
Tax Rate - - 24.12% - - - 0.17% -
Total Cost 259,222 298,546 422,842 470,494 451,289 402,524 178,365 6.42%
-
Net Worth 663,405 702,917 683,818 648,027 783,626 570,613 533,191 3.70%
Dividend
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - - - 4,330 - - -
Div Payout % - - - - 0.00% - - -
Equity
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 663,405 702,917 683,818 648,027 783,626 570,613 533,191 3.70%
NOSH 275,489 275,653 275,733 275,756 275,924 275,658 266,595 0.54%
Ratio Analysis
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin -18.12% -12.08% 17.62% -41.10% -19.50% 5.24% 36.14% -
ROE -5.27% -4.51% 13.11% -21.15% -9.40% -5.86% 18.93% -
Per Share
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 79.66 96.64 186.15 120.92 136.86 154.10 104.76 -4.46%
EPS -12.68 -11.50 32.50 -49.70 -26.69 -12.13 37.86 -
DPS 0.00 0.00 0.00 0.00 1.57 0.00 0.00 -
NAPS 2.4081 2.55 2.48 2.35 2.84 2.07 2.00 3.14%
Adjusted Per Share Value based on latest NOSH - 275,756
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 73.15 88.80 171.10 111.16 125.89 141.60 93.10 -3.93%
EPS -11.65 -10.56 29.87 -45.68 -24.55 -11.15 33.64 -
DPS 0.00 0.00 0.00 0.00 1.44 0.00 0.00 -
NAPS 2.2114 2.3431 2.2795 2.1602 2.6122 1.9021 1.7774 3.70%
Price Multiplier on Financial Quarter End Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 0.72 0.68 1.31 0.94 1.59 1.70 3.66 -
P/RPS 0.90 0.70 0.70 0.78 1.16 1.10 3.49 -20.21%
P/EPS -5.68 -5.91 4.03 -1.89 -5.96 -14.01 9.67 -
EY -17.61 -16.91 24.81 -52.87 -16.79 -7.14 10.34 -
DY 0.00 0.00 0.00 0.00 0.99 0.00 0.00 -
P/NAPS 0.30 0.27 0.53 0.40 0.56 0.82 1.83 -26.01%
Price Multiplier on Announcement Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 12/09/06 29/08/05 24/08/04 29/08/03 30/08/02 17/08/01 30/08/00 -
Price 0.60 0.73 1.17 1.13 1.44 1.75 3.82 -
P/RPS 0.75 0.76 0.63 0.93 1.05 1.14 3.65 -23.17%
P/EPS -4.73 -6.35 3.60 -2.27 -5.40 -14.42 10.09 -
EY -21.14 -15.75 27.78 -43.98 -18.53 -6.93 9.91 -
DY 0.00 0.00 0.00 0.00 1.09 0.00 0.00 -
P/NAPS 0.25 0.29 0.47 0.48 0.51 0.85 1.91 -28.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment