[CHHB] YoY Quarter Result on 30-Jun-2002 [#2]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
30-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- 21.14%
YoY- 60.89%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
Quarter Result
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 31/08/99 CAGR
Revenue 44,807 222,518 82,944 81,981 88,076 99,265 133,557 1.16%
PBT 26,797 80,391 -3,390 -4,349 -20,795 7,384 53,043 0.72%
Tax 761 -17,579 -3,173 4,349 20,795 -1,649 -12,848 -
NP 27,558 62,812 -6,563 0 0 5,735 40,195 0.40%
-
NP to SH 28,034 62,812 -6,563 -8,802 -22,506 5,735 40,195 0.38%
-
Tax Rate -2.84% 21.87% - - - 22.33% 24.22% -
Total Cost 17,249 159,706 89,507 81,981 88,076 93,530 93,362 1.80%
-
Net Worth 702,917 683,818 648,027 783,626 570,613 533,191 0 -100.00%
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 31/08/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 31/08/99 CAGR
Net Worth 702,917 683,818 648,027 783,626 570,613 533,191 0 -100.00%
NOSH 275,653 275,733 275,756 275,924 275,658 266,595 262,027 -0.05%
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 31/08/99 CAGR
NP Margin 61.50% 28.23% -7.91% 0.00% 0.00% 5.78% 30.10% -
ROE 3.99% 9.19% -1.01% -1.12% -3.94% 1.08% 0.00% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 31/08/99 CAGR
RPS 16.25 80.70 30.08 29.71 31.95 37.23 50.97 1.22%
EPS 10.17 22.78 -2.38 -3.19 -8.16 2.15 15.34 0.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.55 2.48 2.35 2.84 2.07 2.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 275,924
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 31/08/99 CAGR
RPS 14.94 74.18 27.65 27.33 29.36 33.09 44.52 1.16%
EPS 9.35 20.94 -2.19 -2.93 -7.50 1.91 13.40 0.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3431 2.2795 2.1602 2.6122 1.9021 1.7774 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 31/08/99 CAGR
Date 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.68 1.31 0.94 1.59 1.70 3.66 0.00 -
P/RPS 4.18 1.62 3.13 5.35 5.32 9.83 0.00 -100.00%
P/EPS 6.69 5.75 -39.50 -49.84 -20.82 170.14 0.00 -100.00%
EY 14.96 17.39 -2.53 -2.01 -4.80 0.59 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.53 0.40 0.56 0.82 1.83 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 31/08/99 CAGR
Date 29/08/05 24/08/04 29/08/03 30/08/02 17/08/01 30/08/00 06/10/99 -
Price 0.73 1.17 1.13 1.44 1.75 3.82 0.00 -
P/RPS 4.49 1.45 3.76 4.85 5.48 10.26 0.00 -100.00%
P/EPS 7.18 5.14 -47.48 -45.14 -21.43 177.58 0.00 -100.00%
EY 13.93 19.47 -2.11 -2.22 -4.67 0.56 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.47 0.48 0.51 0.85 1.91 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment