[UTUSAN] YoY TTM Result on 30-Jun-2010 [#2]

Stock
[UTUSAN] UTUSAN MELAYU (M) BHD
Announcement Date
25-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- -82.77%
YoY- 123.34%
Quarter Report
Latest QR
Upcoming QR
UTUSAN's Result
UTUSAN's Financial Summary
View:
Show?
TTM Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 345,858 363,423 359,783 339,337 353,375 391,057 382,469 -1.66%
PBT -14,573 16,924 7,337 3,255 -2,833 38,286 29,370 -
Tax -934 915 -1,516 -2,128 -1,996 -7,623 -2,953 -17.44%
NP -15,507 17,839 5,821 1,127 -4,829 30,663 26,417 -
-
NP to SH -15,507 17,839 5,821 1,127 -4,829 30,663 26,505 -
-
Tax Rate - -5.41% 20.66% 65.38% - 19.91% 10.05% -
Total Cost 361,365 345,584 353,962 338,210 358,204 360,394 356,052 0.24%
-
Net Worth 288,794 304,518 285,010 276,191 272,607 260,042 251,632 2.32%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - - 3,043 2,186 -
Div Payout % - - - - - 9.93% 8.25% -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 288,794 304,518 285,010 276,191 272,607 260,042 251,632 2.32%
NOSH 110,734 110,734 109,999 110,742 110,322 102,500 110,705 0.00%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin -4.48% 4.91% 1.62% 0.33% -1.37% 7.84% 6.91% -
ROE -5.37% 5.86% 2.04% 0.41% -1.77% 11.79% 10.53% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 312.33 328.19 327.08 306.42 320.31 381.52 345.48 -1.66%
EPS -14.00 16.11 5.29 1.02 -4.38 29.92 23.94 -
DPS 0.00 0.00 0.00 0.00 0.00 2.97 2.00 -
NAPS 2.608 2.75 2.591 2.494 2.471 2.537 2.273 2.31%
Adjusted Per Share Value based on latest NOSH - 110,742
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 312.33 328.19 324.91 306.44 319.12 353.15 345.39 -1.66%
EPS -14.00 16.11 5.26 1.02 -4.36 27.69 23.94 -
DPS 0.00 0.00 0.00 0.00 0.00 2.75 1.97 -
NAPS 2.608 2.75 2.5738 2.4942 2.4618 2.3484 2.2724 2.32%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 0.64 0.73 0.88 0.75 0.69 0.89 1.13 -
P/RPS 0.20 0.22 0.27 0.24 0.22 0.23 0.33 -8.00%
P/EPS -4.57 4.53 16.63 73.70 -15.76 2.98 4.72 -
EY -21.88 22.07 6.01 1.36 -6.34 33.61 21.19 -
DY 0.00 0.00 0.00 0.00 0.00 3.34 1.77 -
P/NAPS 0.25 0.27 0.34 0.30 0.28 0.35 0.50 -10.90%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 26/08/13 29/08/12 11/08/11 25/08/10 26/08/09 27/08/08 29/08/07 -
Price 0.625 0.78 0.715 0.82 0.88 0.80 1.12 -
P/RPS 0.20 0.24 0.22 0.27 0.27 0.21 0.32 -7.52%
P/EPS -4.46 4.84 13.51 80.58 -20.10 2.67 4.68 -
EY -22.41 20.65 7.40 1.24 -4.97 37.39 21.38 -
DY 0.00 0.00 0.00 0.00 0.00 3.71 1.79 -
P/NAPS 0.24 0.28 0.28 0.33 0.36 0.32 0.49 -11.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment