[UTUSAN] YoY TTM Result on 31-Dec-2010 [#4]

Stock
[UTUSAN] UTUSAN MELAYU (M) BHD
Announcement Date
28-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- 141.02%
YoY- -55.73%
Quarter Report
Latest QR
Upcoming QR
UTUSAN's Result
UTUSAN's Financial Summary
View:
Show?
TTM Result
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Revenue 342,431 345,252 366,552 340,188 348,582 373,324 385,566 -1.95%
PBT -20,393 -16,223 16,355 4,773 7,252 7,828 44,180 -
Tax 4,181 423 1,106 -2,506 -2,131 -4,550 -7,734 -
NP -16,212 -15,800 17,461 2,267 5,121 3,278 36,446 -
-
NP to SH -16,212 -15,800 17,461 2,267 5,121 3,278 36,446 -
-
Tax Rate - - -6.76% 52.50% 29.38% 58.12% 17.51% -
Total Cost 358,643 361,052 349,091 337,921 343,461 370,046 349,120 0.44%
-
Net Worth 279,712 296,550 310,114 290,583 284,745 221,958 279,792 -0.00%
Dividend
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Div - - - - - - 3,043 -
Div Payout % - - - - - - 8.35% -
Equity
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Net Worth 279,712 296,550 310,114 290,583 284,745 221,958 279,792 -0.00%
NOSH 110,734 110,734 110,734 110,783 110,666 110,979 110,677 0.00%
Ratio Analysis
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
NP Margin -4.73% -4.58% 4.76% 0.67% 1.47% 0.88% 9.45% -
ROE -5.80% -5.33% 5.63% 0.78% 1.80% 1.48% 13.03% -
Per Share
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
RPS 309.36 311.78 330.96 307.08 314.98 336.39 348.37 -1.95%
EPS -14.65 -14.27 15.77 2.05 4.63 2.95 32.93 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.75 -
NAPS 2.527 2.678 2.80 2.623 2.573 2.00 2.528 -0.00%
Adjusted Per Share Value based on latest NOSH - 110,783
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
RPS 309.24 311.79 331.02 307.21 314.79 337.14 348.19 -1.95%
EPS -14.64 -14.27 15.77 2.05 4.62 2.96 32.91 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.75 -
NAPS 2.526 2.678 2.8005 2.6242 2.5714 2.0044 2.5267 -0.00%
Price Multiplier on Financial Quarter End Date
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Date 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 -
Price 0.60 0.73 0.68 0.86 0.81 0.62 1.09 -
P/RPS 0.19 0.23 0.21 0.28 0.26 0.18 0.31 -7.82%
P/EPS -4.10 -5.12 4.31 42.03 17.50 20.99 3.31 -
EY -24.41 -19.55 23.18 2.38 5.71 4.76 30.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.52 -
P/NAPS 0.24 0.27 0.24 0.33 0.31 0.31 0.43 -9.25%
Price Multiplier on Announcement Date
31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 CAGR
Date 26/02/14 27/02/13 29/02/12 28/02/11 24/02/10 27/02/09 27/02/08 -
Price 0.60 0.65 0.74 0.85 0.82 0.65 1.00 -
P/RPS 0.19 0.21 0.22 0.28 0.26 0.19 0.29 -6.79%
P/EPS -4.10 -4.56 4.69 41.54 17.72 22.01 3.04 -
EY -24.41 -21.95 21.30 2.41 5.64 4.54 32.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.75 -
P/NAPS 0.24 0.24 0.26 0.32 0.32 0.33 0.40 -8.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment