[LBS] YoY TTM Result on 30-Jun-2001 [#2]

Announcement Date
28-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 32.62%
YoY- 85.78%
View:
Show?
TTM Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 351,218 289,199 436,190 2,397 13,416 0 -100.00%
PBT 53,063 48,931 61,625 -7,253 -55,860 0 -100.00%
Tax -15,318 -19,406 -49,264 7,253 55,860 0 -100.00%
NP 37,745 29,525 12,361 0 0 0 -100.00%
-
NP to SH 37,745 29,344 -133,459 -6,453 -45,389 0 -100.00%
-
Tax Rate 28.87% 39.66% 79.94% - - - -
Total Cost 313,473 259,674 423,829 2,397 13,416 0 -100.00%
-
Net Worth 304,736 196,928 165,255 0 -144,328 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 304,736 196,928 165,255 0 -144,328 0 -100.00%
NOSH 364,517 280,524 280,569 29,954 31,240 0 -100.00%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 10.75% 10.21% 2.83% 0.00% 0.00% 0.00% -
ROE 12.39% 14.90% -80.76% 0.00% 0.00% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 96.35 103.09 155.47 8.00 42.94 0.00 -100.00%
EPS 10.35 10.46 -47.57 -21.54 -145.29 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.836 0.702 0.589 0.00 -4.62 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 29,954
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 22.23 18.30 27.60 0.15 0.85 0.00 -100.00%
EPS 2.39 1.86 -8.45 -0.41 -2.87 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1928 0.1246 0.1046 0.00 -0.0913 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 - - - -
Price 1.44 0.89 1.00 0.00 0.00 0.00 -
P/RPS 1.49 0.86 0.64 0.00 0.00 0.00 -100.00%
P/EPS 13.91 8.51 -2.10 0.00 0.00 0.00 -100.00%
EY 7.19 11.75 -47.57 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.72 1.27 1.70 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 25/08/04 29/08/03 19/08/02 28/08/01 29/08/00 - -
Price 1.29 1.18 0.97 0.00 0.00 0.00 -
P/RPS 1.34 1.14 0.62 0.00 0.00 0.00 -100.00%
P/EPS 12.46 11.28 -2.04 0.00 0.00 0.00 -100.00%
EY 8.03 8.86 -49.04 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.54 1.68 1.65 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment