[HLBANK] YoY TTM Result on 31-Mar-2000 [#3]

Stock
[HLBANK] HONG LEONG BANK BHD
Announcement Date
29-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- 67.31%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HLBANK's Result
HLBANK's Financial Summary
View:
Show?
TTM Result
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 1,482,440 1,580,491 1,476,996 927,708 16.91%
PBT 760,371 687,717 660,791 379,329 26.08%
Tax -200,903 -253,800 -175,486 -111,633 21.63%
NP 559,468 433,917 485,305 267,696 27.85%
-
NP to SH 559,468 433,917 485,305 267,696 27.85%
-
Tax Rate 26.42% 36.90% 26.56% 29.43% -
Total Cost 922,972 1,146,574 991,691 660,012 11.82%
-
Net Worth 3,673,651 3,242,244 2,945,497 1,731,752 28.49%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 193,441 204,785 112,431 - -
Div Payout % 34.58% 47.19% 23.17% - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 3,673,651 3,242,244 2,945,497 1,731,752 28.49%
NOSH 1,435,020 1,428,301 1,422,945 577,250 35.46%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 37.74% 27.45% 32.86% 28.86% -
ROE 15.23% 13.38% 16.48% 15.46% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 103.30 110.66 103.80 160.71 -13.69%
EPS 38.99 30.38 34.11 46.37 -5.61%
DPS 13.50 14.50 7.90 0.00 -
NAPS 2.56 2.27 2.07 3.00 -5.14%
Adjusted Per Share Value based on latest NOSH - 577,250
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 68.39 72.91 68.14 42.80 16.90%
EPS 25.81 20.02 22.39 12.35 27.85%
DPS 8.92 9.45 5.19 0.00 -
NAPS 1.6947 1.4957 1.3588 0.7989 28.48%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 4.22 4.98 2.98 7.45 -
P/RPS 4.09 4.50 2.87 4.64 -4.11%
P/EPS 10.82 16.39 8.74 16.06 -12.33%
EY 9.24 6.10 11.44 6.22 14.10%
DY 3.20 2.91 2.65 0.00 -
P/NAPS 1.65 2.19 1.44 2.48 -12.70%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 08/05/03 19/04/02 30/05/01 - -
Price 4.04 5.15 3.22 0.00 -
P/RPS 3.91 4.65 3.10 0.00 -
P/EPS 10.36 16.95 9.44 0.00 -
EY 9.65 5.90 10.59 0.00 -
DY 3.34 2.82 2.45 0.00 -
P/NAPS 1.58 2.27 1.56 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment