[HLBANK] QoQ Quarter Result on 31-Mar-2000 [#3]

Stock
[HLBANK] HONG LEONG BANK BHD
Announcement Date
29-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Mar-2000 [#3]
Profit Trend
QoQ- 4.77%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HLBANK's Result
HLBANK's Financial Summary
View:
Show?
Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 360,401 372,652 284,841 347,952 351,962 227,794 0 -100.00%
PBT 134,936 178,253 140,727 151,672 141,656 86,001 0 -100.00%
Tax -33,320 -58,641 -19,353 -43,978 -38,862 -28,793 0 -100.00%
NP 101,616 119,612 121,374 107,694 102,794 57,208 0 -100.00%
-
NP to SH 101,616 119,612 121,374 107,694 102,794 57,208 0 -100.00%
-
Tax Rate 24.69% 32.90% 13.75% 29.00% 27.43% 33.48% - -
Total Cost 258,785 253,040 163,467 240,258 249,168 170,586 0 -100.00%
-
Net Worth 2,719,884 1,731,435 2,037,328 1,731,752 1,734,738 1,791,361 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 34,516 - 77,914 - - - - -100.00%
Div Payout % 33.97% - 64.19% - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 2,719,884 1,731,435 2,037,328 1,731,752 1,734,738 1,791,361 0 -100.00%
NOSH 1,380,652 577,145 577,146 577,250 578,246 577,858 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 28.20% 32.10% 42.61% 30.95% 29.21% 25.11% 0.00% -
ROE 3.74% 6.91% 5.96% 6.22% 5.93% 3.19% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 26.10 64.57 49.35 60.28 60.87 39.42 0.00 -100.00%
EPS 7.36 8.68 21.03 7.82 7.46 9.90 0.00 -100.00%
DPS 2.50 0.00 13.50 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.97 3.00 3.53 3.00 3.00 3.10 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 577,250
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 16.63 17.19 13.14 16.05 16.24 10.51 0.00 -100.00%
EPS 4.69 5.52 5.60 4.97 4.74 2.64 0.00 -100.00%
DPS 1.59 0.00 3.59 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.2547 0.7987 0.9398 0.7989 0.8003 0.8264 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 3.22 6.45 6.10 7.45 0.00 0.00 0.00 -
P/RPS 12.34 9.99 12.36 12.36 0.00 0.00 0.00 -100.00%
P/EPS 43.75 31.12 29.01 39.93 0.00 0.00 0.00 -100.00%
EY 2.29 3.21 3.45 2.50 0.00 0.00 0.00 -100.00%
DY 0.78 0.00 2.21 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.63 2.15 1.73 2.48 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 04/05/01 19/10/00 28/08/00 28/04/00 24/02/00 19/10/99 - -
Price 3.24 3.98 7.05 6.90 7.70 0.00 0.00 -
P/RPS 12.41 6.16 14.28 11.45 12.65 0.00 0.00 -100.00%
P/EPS 44.02 19.20 33.52 36.98 43.31 0.00 0.00 -100.00%
EY 2.27 5.21 2.98 2.70 2.31 0.00 0.00 -100.00%
DY 0.77 0.00 1.91 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.64 1.33 2.00 2.30 2.57 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment