[DOLMITE] YoY TTM Result on 30-Sep-1999 [#3]

Announcement Date
26-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 116,311 126,845 104,857 32,534 -1.30%
PBT -35,052 -63,292 -67,880 -28,337 -0.21%
Tax -556 56,333 67,880 28,337 -
NP -35,608 -6,959 0 0 -100.00%
-
NP to SH -35,608 -50,945 -65,430 -27,420 -0.26%
-
Tax Rate - - - - -
Total Cost 151,919 133,804 104,857 32,534 -1.57%
-
Net Worth -25,283 12,652 54,837 116,041 -
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth -25,283 12,652 54,837 116,041 -
NOSH 126,416 126,527 126,587 126,476 0.00%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin -30.61% -5.49% 0.00% 0.00% -
ROE 0.00% -402.64% -119.32% -23.63% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 92.01 100.25 82.83 25.72 -1.30%
EPS -28.17 -40.26 -51.69 -21.68 -0.26%
DPS 0.00 0.00 0.00 0.00 -
NAPS -0.20 0.10 0.4332 0.9175 -
Adjusted Per Share Value based on latest NOSH - 126,476
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 19.69 21.47 17.75 5.51 -1.30%
EPS -6.03 -8.62 -11.07 -4.64 -0.26%
DPS 0.00 0.00 0.00 0.00 -
NAPS -0.0428 0.0214 0.0928 0.1964 -
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/02 28/09/01 29/09/00 - -
Price 0.48 0.68 2.00 0.00 -
P/RPS 0.52 0.68 2.41 0.00 -100.00%
P/EPS -1.70 -1.69 -3.87 0.00 -100.00%
EY -58.68 -59.21 -25.84 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 6.80 4.62 0.00 -
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 27/11/02 28/11/01 20/11/00 - -
Price 0.49 1.08 2.00 0.00 -
P/RPS 0.53 1.08 2.41 0.00 -100.00%
P/EPS -1.74 -2.68 -3.87 0.00 -100.00%
EY -57.48 -37.28 -25.84 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 10.80 4.62 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment