[DOLMITE] YoY TTM Result on 30-Sep-2019

Announcement Date
28-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Sep-2019
Profit Trend
QoQ- 23.22%
YoY- 70.54%
Quarter Report
View:
Show?
TTM Result
30/09/19 31/03/17 30/06/17 31/12/16 CAGR
Revenue 8,307 113,045 114,864 105,774 -60.38%
PBT -39,529 7,635 3,504 11,763 -
Tax -2,624 -7,124 -7,187 -6,613 -28.56%
NP -42,153 511 -3,683 5,150 -
-
NP to SH -33,557 511 -3,683 5,150 -
-
Tax Rate - 93.31% 205.11% 56.22% -
Total Cost 50,460 112,534 118,547 100,624 -22.21%
-
Net Worth 11,398 158,664 154,578 161,560 -61.89%
Dividend
30/09/19 31/03/17 30/06/17 31/12/16 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/19 31/03/17 30/06/17 31/12/16 CAGR
Net Worth 11,398 158,664 154,578 161,560 -61.89%
NOSH 284,952 272,713 272,384 272,578 1.62%
Ratio Analysis
30/09/19 31/03/17 30/06/17 31/12/16 CAGR
NP Margin -507.44% 0.45% -3.21% 4.87% -
ROE -294.41% 0.32% -2.38% 3.19% -
Per Share
30/09/19 31/03/17 30/06/17 31/12/16 CAGR
RPS 2.92 41.45 42.17 39.16 -61.12%
EPS -11.78 0.19 -1.35 1.91 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.5818 0.5675 0.5981 -62.63%
Adjusted Per Share Value based on latest NOSH - 284,952
30/09/19 31/03/17 30/06/17 31/12/16 CAGR
RPS 1.41 19.13 19.44 17.90 -60.33%
EPS -5.68 0.09 -0.62 0.87 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0193 0.2686 0.2616 0.2735 -61.89%
Price Multiplier on Financial Quarter End Date
30/09/19 31/03/17 30/06/17 31/12/16 CAGR
Date 30/09/19 31/03/17 30/06/17 30/12/16 -
Price 0.165 0.37 0.28 0.32 -
P/RPS 5.66 0.89 0.66 0.82 101.98%
P/EPS -1.40 197.46 -20.71 16.78 -
EY -71.37 0.51 -4.83 5.96 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 4.13 0.64 0.49 0.54 109.66%
Price Multiplier on Announcement Date
30/09/19 31/03/17 30/06/17 31/12/16 CAGR
Date 28/11/19 23/05/17 29/08/17 23/02/17 -
Price 0.115 0.325 0.255 0.39 -
P/RPS 3.94 0.78 0.60 1.00 64.70%
P/EPS -0.98 173.45 -18.86 20.46 -
EY -102.40 0.58 -5.30 4.89 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.88 0.56 0.45 0.65 71.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment