[DOLMITE] QoQ Cumulative Quarter Result on 30-Sep-2019

Stock
[DOLMITE] DOLOMITE CORPORATION BHD
Announcement Date
28-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Sep-2019
Profit Trend
QoQ- 87.1%
YoY- 64.28%
Quarter Report
Latest QR
Upcoming QR
DOLMITE's Result
DOLMITE's Financial Summary
View:
Show?
Cumulative Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 25,225 20,488 17,351 9,752 12,254 39,585 33,210 -16.76%
PBT -28,515 -13,844 -6,252 -5,411 -49,082 -17,694 -14,206 59.19%
Tax -5,392 -106 876 -227 -3,219 -3,654 -1,753 111.64%
NP -33,907 -13,950 -5,376 -5,638 -52,301 -21,348 -15,959 65.34%
-
NP to SH -33,907 -13,950 -5,376 -5,638 -43,705 -21,348 -15,959 65.34%
-
Tax Rate - - - - - - - -
Total Cost 59,132 34,438 22,727 15,390 64,555 60,933 49,169 13.10%
-
Net Worth -15,672 18,543 11,398 11,398 17,097 22,796 31,344 -
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth -15,672 18,543 11,398 11,398 17,097 22,796 31,344 -
NOSH 313,448 313,448 284,952 284,952 284,952 284,952 284,952 6.56%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -134.42% -68.09% -30.98% -57.81% -426.81% -53.93% -48.05% -
ROE 0.00% -75.23% -47.17% -49.46% -255.63% -93.65% -50.91% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 8.05 6.63 6.09 3.42 4.30 13.89 11.65 -21.85%
EPS -11.38 -4.76 -1.89 -1.98 -15.34 -7.49 -5.60 60.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.05 0.06 0.04 0.04 0.06 0.08 0.11 -
Adjusted Per Share Value based on latest NOSH - 284,952
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 4.27 3.47 2.94 1.65 2.07 6.70 5.62 -16.74%
EPS -5.74 -2.36 -0.91 -0.95 -7.40 -3.61 -2.70 65.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0265 0.0314 0.0193 0.0193 0.0289 0.0386 0.0531 -
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.105 0.03 0.125 0.165 0.13 0.105 0.10 -
P/RPS 1.30 0.45 2.05 4.82 3.02 0.76 0.86 31.74%
P/EPS -0.97 -0.66 -6.63 -8.34 -0.85 -1.40 -1.79 -33.55%
EY -103.02 -150.45 -15.09 -11.99 -117.98 -71.35 -56.01 50.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.50 3.13 4.13 2.17 1.31 0.91 -
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 27/08/20 30/06/20 27/02/20 28/11/19 30/08/19 28/05/19 26/02/19 -
Price 0.125 0.105 0.10 0.115 0.185 0.095 0.11 -
P/RPS 1.55 1.58 1.64 3.36 4.30 0.68 0.94 39.61%
P/EPS -1.16 -2.33 -5.30 -5.81 -1.21 -1.27 -1.96 -29.53%
EY -86.54 -42.99 -18.87 -17.20 -82.91 -78.86 -50.91 42.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.75 2.50 2.88 3.08 1.19 1.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment