[DOLMITE] YoY TTM Result on 31-Dec-2014 [#4]

Stock
[DOLMITE] DOLOMITE CORPORATION BHD
Announcement Date
25-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ- 121.37%
YoY- -42.84%
Quarter Report
Latest QR
Upcoming QR
DOLMITE's Result
DOLMITE's Financial Summary
View:
Show?
TTM Result
30/06/19 30/06/18 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Revenue 12,254 85,762 93,779 86,421 98,856 97,002 39,062 -14.31%
PBT -49,082 -106,585 4,584 13,469 16,141 5,684 2,092 -
Tax -3,219 -6,448 -5,415 -7,473 -5,333 -3,691 311 -
NP -52,301 -113,033 -831 5,996 10,808 1,993 2,403 -
-
NP to SH -43,705 -113,033 397 7,199 12,595 3,266 3,840 -
-
Tax Rate - - 118.13% 55.48% 33.04% 64.94% -14.87% -
Total Cost 64,555 198,795 94,610 80,425 88,048 95,009 36,659 7.83%
-
Net Worth 17,097 51,291 152,687 154,606 152,333 136,000 131,273 -23.79%
Dividend
30/06/19 30/06/18 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Net Worth 17,097 51,291 152,687 154,606 152,333 136,000 131,273 -23.79%
NOSH 284,952 284,952 263,982 263,878 268,571 262,752 262,074 1.12%
Ratio Analysis
30/06/19 30/06/18 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
NP Margin -426.81% -131.80% -0.89% 6.94% 10.93% 2.05% 6.15% -
ROE -255.63% -220.37% 0.26% 4.66% 8.27% 2.40% 2.93% -
Per Share
30/06/19 30/06/18 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 4.30 30.10 35.52 32.75 36.81 36.92 14.90 -15.26%
EPS -15.34 -39.67 0.15 2.73 4.69 1.24 1.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.18 0.5784 0.5859 0.5672 0.5176 0.5009 -24.63%
Adjusted Per Share Value based on latest NOSH - 263,878
30/06/19 30/06/18 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 2.07 14.52 15.87 14.63 16.73 16.42 6.61 -14.33%
EPS -7.40 -19.13 0.07 1.22 2.13 0.55 0.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0289 0.0868 0.2584 0.2617 0.2578 0.2302 0.2222 -23.80%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 28/06/19 29/06/18 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 -
Price 0.13 0.175 0.525 0.32 0.315 0.23 0.27 -
P/RPS 3.02 0.58 1.48 0.98 0.86 0.62 1.81 7.06%
P/EPS -0.85 -0.44 349.10 11.73 6.72 18.50 18.43 -
EY -117.98 -226.67 0.29 8.53 14.89 5.40 5.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.17 0.97 0.91 0.55 0.56 0.44 0.54 20.37%
Price Multiplier on Announcement Date
30/06/19 30/06/18 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 30/08/19 28/08/18 25/02/16 25/02/15 27/02/14 25/02/13 28/02/12 -
Price 0.185 0.165 0.515 0.345 0.345 0.21 0.26 -
P/RPS 4.30 0.55 1.45 1.05 0.94 0.57 1.74 12.81%
P/EPS -1.21 -0.42 342.45 12.65 7.36 16.89 17.74 -
EY -82.91 -240.41 0.29 7.91 13.59 5.92 5.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.08 0.92 0.89 0.59 0.61 0.41 0.52 26.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment