[KPS] YoY TTM Result on 30-Sep-2002 [#3]

Stock
[KPS] KUMPULAN PERANGSANG SELANGOR
Announcement Date
29-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- 320.56%
YoY- 169.03%
Quarter Report
Latest QR
Upcoming QR
KPS's Result
KPS's Financial Summary
View:
Show?
TTM Result
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 216,434 266,053 246,202 134,712 155,486 155,637 240,897 0.11%
PBT -24,715 96,815 95,972 39,963 -34,497 3,405 15,021 -
Tax 37,335 -41,949 -49,041 -9,712 34,173 5,833 4,539 -2.21%
NP 12,620 54,866 46,931 30,251 -324 9,238 19,560 0.46%
-
NP to SH 14,190 54,866 46,931 30,251 -43,820 1,640 10,843 -0.28%
-
Tax Rate - 43.33% 51.10% 24.30% - -171.31% -30.22% -
Total Cost 203,814 211,187 199,271 104,461 155,810 146,399 221,337 0.08%
-
Net Worth 770,205 808,483 508,800 84,821 107,918 154,636 103,224 -2.11%
Dividend
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div 8,557 - - - - - - -100.00%
Div Payout % 60.31% - - - - - - -
Equity
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 770,205 808,483 508,800 84,821 107,918 154,636 103,224 -2.11%
NOSH 427,891 430,044 508,800 84,821 84,975 84,965 60,014 -2.06%
Ratio Analysis
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 5.83% 20.62% 19.06% 22.46% -0.21% 5.94% 8.12% -
ROE 1.84% 6.79% 9.22% 35.66% -40.60% 1.06% 10.50% -
Per Share
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 50.58 61.87 48.39 158.82 182.98 183.18 401.40 2.22%
EPS 3.32 12.76 9.22 35.66 -51.57 1.93 18.07 1.81%
DPS 2.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.80 1.88 1.00 1.00 1.27 1.82 1.72 -0.04%
Adjusted Per Share Value based on latest NOSH - 84,821
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 40.28 49.51 45.81 25.07 28.93 28.96 44.83 0.11%
EPS 2.64 10.21 8.73 5.63 -8.15 0.31 2.02 -0.28%
DPS 1.59 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.4332 1.5045 0.9468 0.1578 0.2008 0.2878 0.1921 -2.11%
Price Multiplier on Financial Quarter End Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/05 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 0.50 0.80 1.76 0.85 0.81 1.48 0.00 -
P/RPS 0.99 1.29 3.64 0.54 0.44 0.81 0.00 -100.00%
P/EPS 15.08 6.27 19.08 2.38 -1.57 76.68 0.00 -100.00%
EY 6.63 15.95 5.24 41.96 -63.66 1.30 0.00 -100.00%
DY 4.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.28 0.43 1.76 0.85 0.64 0.81 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 29/11/05 26/11/04 21/11/03 29/11/02 10/12/01 29/11/00 - -
Price 0.50 0.79 1.64 0.86 0.94 1.29 0.00 -
P/RPS 0.99 1.28 3.39 0.54 0.51 0.70 0.00 -100.00%
P/EPS 15.08 6.19 17.78 2.41 -1.82 66.83 0.00 -100.00%
EY 6.63 16.15 5.62 41.47 -54.86 1.50 0.00 -100.00%
DY 4.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.28 0.42 1.64 0.86 0.74 0.71 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment