[KPS] YoY TTM Result on 31-Mar-2001 [#1]

Announcement Date
24-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -299.37%
YoY- 61.87%
Quarter Report
View:
Show?
TTM Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 254,895 171,811 136,341 143,133 149,409 14.27%
PBT 95,814 89,526 -52,695 8,270 -1,676 -
Tax -47,980 -36,101 39,723 -37 10,914 -
NP 47,834 53,425 -12,972 8,233 9,238 50.80%
-
NP to SH 47,834 53,425 -50,726 -1,266 -3,320 -
-
Tax Rate 50.08% 40.32% - 0.45% - -
Total Cost 207,061 118,386 149,313 134,900 140,171 10.23%
-
Net Worth 768,891 115,265 105,305 153,742 158,058 48.47%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 768,891 115,265 105,305 153,742 158,058 48.47%
NOSH 427,162 84,753 84,923 84,940 84,977 49.69%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 18.77% 31.10% -9.51% 5.75% 6.18% -
ROE 6.22% 46.35% -48.17% -0.82% -2.10% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 59.67 202.72 160.55 168.51 175.82 -23.65%
EPS 11.20 63.04 -59.73 -1.49 -3.91 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.80 1.36 1.24 1.81 1.86 -0.81%
Adjusted Per Share Value based on latest NOSH - 84,940
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 47.43 31.97 25.37 26.64 27.80 14.27%
EPS 8.90 9.94 -9.44 -0.24 -0.62 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4308 0.2145 0.196 0.2861 0.2941 48.47%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 1.45 0.86 0.73 1.00 2.84 -
P/RPS 2.43 0.42 0.45 0.59 1.62 10.66%
P/EPS 12.95 1.36 -1.22 -67.09 -72.69 -
EY 7.72 73.30 -81.82 -1.49 -1.38 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.63 0.59 0.55 1.53 -14.69%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 28/05/04 29/05/03 30/05/02 24/07/01 - -
Price 1.15 0.83 0.95 1.10 0.00 -
P/RPS 1.93 0.41 0.59 0.65 0.00 -
P/EPS 10.27 1.32 -1.59 -73.80 0.00 -
EY 9.74 75.95 -62.88 -1.35 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.61 0.77 0.61 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment