[AMVERTON] YoY TTM Result on 30-Sep-2012 [#3]

Stock
[AMVERTON] AMVERTON BERHAD
Announcement Date
28-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Sep-2012 [#3]
Profit Trend
QoQ- 11.73%
YoY- 35.13%
Quarter Report
Latest QR
Upcoming QR
AMVERTON's Result
AMVERTON's Financial Summary
View:
Show?
TTM Result
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Revenue 128,706 159,352 135,459 143,749 121,871 135,164 139,752 -1.36%
PBT 40,692 50,436 41,286 36,742 25,331 16,349 29,512 5.49%
Tax -11,349 -12,289 -10,615 -9,204 -4,300 -4,277 -3,112 24.05%
NP 29,343 38,147 30,671 27,538 21,031 12,072 26,400 1.77%
-
NP to SH 26,416 35,680 29,420 25,973 19,221 10,995 25,634 0.50%
-
Tax Rate 27.89% 24.37% 25.71% 25.05% 16.98% 26.16% 10.54% -
Total Cost 99,363 121,205 104,788 116,211 100,840 123,092 113,352 -2.17%
-
Net Worth 587,753 565,849 536,644 507,438 480,344 461,658 448,903 4.59%
Dividend
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Div - 5,475 - - - - - -
Div Payout % - 15.35% - - - - - -
Equity
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Net Worth 587,753 565,849 536,644 507,438 480,344 461,658 448,903 4.59%
NOSH 365,064 365,064 365,064 365,064 363,897 363,510 362,019 0.13%
Ratio Analysis
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
NP Margin 22.80% 23.94% 22.64% 19.16% 17.26% 8.93% 18.89% -
ROE 4.49% 6.31% 5.48% 5.12% 4.00% 2.38% 5.71% -
Per Share
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 35.26 43.65 37.11 39.38 33.49 37.18 38.60 -1.49%
EPS 7.24 9.77 8.06 7.11 5.28 3.02 7.08 0.37%
DPS 0.00 1.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.61 1.55 1.47 1.39 1.32 1.27 1.24 4.44%
Adjusted Per Share Value based on latest NOSH - 365,064
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 35.26 43.65 37.11 39.38 33.38 37.02 38.28 -1.35%
EPS 7.24 9.77 8.06 7.11 5.27 3.01 7.02 0.51%
DPS 0.00 1.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.61 1.55 1.47 1.39 1.3158 1.2646 1.2297 4.59%
Price Multiplier on Financial Quarter End Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 -
Price 0.87 1.29 0.95 0.47 0.435 0.47 0.75 -
P/RPS 2.47 2.96 2.56 1.19 1.30 1.26 1.94 4.10%
P/EPS 12.02 13.20 11.79 6.61 8.24 15.54 10.59 2.13%
EY 8.32 7.58 8.48 15.14 12.14 6.44 9.44 -2.08%
DY 0.00 1.16 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.83 0.65 0.34 0.33 0.37 0.60 -1.73%
Price Multiplier on Announcement Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 25/11/15 27/11/14 27/11/13 28/11/12 23/11/11 25/11/10 30/11/09 -
Price 0.88 1.03 0.93 0.49 0.42 0.56 0.60 -
P/RPS 2.50 2.36 2.51 1.24 1.25 1.51 1.55 8.28%
P/EPS 12.16 10.54 11.54 6.89 7.95 18.51 8.47 6.20%
EY 8.22 9.49 8.67 14.52 12.58 5.40 11.80 -5.84%
DY 0.00 1.46 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.66 0.63 0.35 0.32 0.44 0.48 2.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment