[AMVERTON] YoY TTM Result on 31-Mar-2002 [#1]

Stock
[AMVERTON] AMVERTON BERHAD
Announcement Date
24-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- 9.52%
YoY- 107.07%
Quarter Report
Latest QR
Upcoming QR
AMVERTON's Result
AMVERTON's Financial Summary
View:
Show?
TTM Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 133,223 118,075 112,540 141,332 77,828 83,300 9.84%
PBT 12,794 6,504 12,179 20,291 9,041 23,718 -11.60%
Tax -5,427 -2,206 -7,594 -9,381 -3,013 -1,608 27.52%
NP 7,367 4,298 4,585 10,910 6,028 22,110 -19.72%
-
NP to SH 7,367 4,298 4,585 10,919 5,273 22,110 -19.72%
-
Tax Rate 42.42% 33.92% 62.35% 46.23% 33.33% 6.78% -
Total Cost 125,856 113,777 107,955 130,422 71,800 61,190 15.50%
-
Net Worth 367,761 457,599 436,971 434,083 419,399 393,470 -1.34%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 367,761 457,599 436,971 434,083 419,399 393,470 -1.34%
NOSH 90,805 180,869 181,315 181,624 179,999 154,302 -10.05%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 5.53% 3.64% 4.07% 7.72% 7.75% 26.54% -
ROE 2.00% 0.94% 1.05% 2.52% 1.26% 5.62% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 146.71 65.28 62.07 77.82 43.24 53.98 22.12%
EPS 8.11 2.38 2.53 6.01 2.93 14.33 -10.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.05 2.53 2.41 2.39 2.33 2.55 9.68%
Adjusted Per Share Value based on latest NOSH - 181,624
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 36.49 32.34 30.83 38.71 21.32 22.82 9.83%
EPS 2.02 1.18 1.26 2.99 1.44 6.06 -19.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0074 1.2535 1.197 1.1891 1.1488 1.0778 -1.34%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.41 0.83 0.35 0.56 0.39 1.48 -
P/RPS 0.28 1.27 0.56 0.72 0.90 2.74 -36.61%
P/EPS 5.05 34.93 13.84 9.31 13.31 10.33 -13.32%
EY 19.79 2.86 7.22 10.74 7.51 9.68 15.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.10 0.33 0.15 0.23 0.17 0.58 -29.62%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/05/05 28/05/04 29/05/03 24/05/02 30/05/01 - -
Price 0.35 0.69 0.38 0.62 0.41 0.00 -
P/RPS 0.24 1.06 0.61 0.80 0.95 0.00 -
P/EPS 4.31 29.04 15.03 10.31 14.00 0.00 -
EY 23.18 3.44 6.65 9.70 7.14 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.09 0.27 0.16 0.26 0.18 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment