[AMVERTON] QoQ Cumulative Quarter Result on 31-Mar-2002 [#1]

Stock
[AMVERTON] AMVERTON BERHAD
Announcement Date
24-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- -85.6%
YoY- 188.29%
Quarter Report
Latest QR
Upcoming QR
AMVERTON's Result
AMVERTON's Financial Summary
View:
Show?
Cumulative Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 123,197 94,159 59,304 30,949 137,988 99,111 63,472 55.41%
PBT 14,632 9,002 5,048 1,685 21,016 12,639 7,731 52.82%
Tax -7,998 -5,014 -2,063 -232 -10,925 -7,598 -4,957 37.44%
NP 6,634 3,988 2,985 1,453 10,091 5,041 2,774 78.54%
-
NP to SH 6,634 3,988 2,985 1,453 10,091 5,041 2,774 78.54%
-
Tax Rate 54.66% 55.70% 40.87% 13.77% 51.98% 60.12% 64.12% -
Total Cost 116,563 90,171 56,319 29,496 127,897 94,070 60,698 54.31%
-
Net Worth 438,796 435,054 434,181 434,083 431,177 426,127 424,258 2.26%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 438,796 435,054 434,181 434,083 431,177 426,127 424,258 2.26%
NOSH 181,320 181,272 180,909 181,624 181,166 181,330 181,307 0.00%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 5.38% 4.24% 5.03% 4.69% 7.31% 5.09% 4.37% -
ROE 1.51% 0.92% 0.69% 0.33% 2.34% 1.18% 0.65% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 67.94 51.94 32.78 17.04 76.17 54.66 35.01 55.39%
EPS 3.66 2.20 1.65 0.80 5.57 2.78 1.53 78.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.42 2.40 2.40 2.39 2.38 2.35 2.34 2.26%
Adjusted Per Share Value based on latest NOSH - 181,624
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 33.75 25.79 16.24 8.48 37.80 27.15 17.39 55.40%
EPS 1.82 1.09 0.82 0.40 2.76 1.38 0.76 78.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.202 1.1917 1.1893 1.1891 1.1811 1.1673 1.1621 2.26%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 -
Price 0.40 0.43 0.55 0.56 0.45 0.38 0.42 -
P/RPS 0.59 0.83 1.68 3.29 0.59 0.70 1.20 -37.62%
P/EPS 10.93 19.55 33.33 70.00 8.08 13.67 27.45 -45.78%
EY 9.15 5.12 3.00 1.43 12.38 7.32 3.64 84.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.18 0.23 0.23 0.19 0.16 0.18 -3.72%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 26/02/03 25/11/02 29/08/02 24/05/02 28/02/02 29/11/01 29/08/01 -
Price 0.38 0.42 0.47 0.62 0.50 0.42 0.46 -
P/RPS 0.56 0.81 1.43 3.64 0.66 0.77 1.31 -43.16%
P/EPS 10.39 19.09 28.48 77.50 8.98 15.11 30.07 -50.66%
EY 9.63 5.24 3.51 1.29 11.14 6.62 3.33 102.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.17 0.20 0.26 0.21 0.18 0.20 -13.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment