[P&O] YoY TTM Result on 30-Sep-1999 [#4]

Announcement Date
30-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-1999
Quarter
30-Sep-1999 [#4]
Profit Trend
QoQ- 118.6%
YoY--%
View:
Show?
TTM Result
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 251,465 228,582 162,499 147,698 -0.54%
PBT -13,284 -12,192 19,482 72,839 -
Tax 2,409 29,937 -2,764 -4,514 -
NP -10,875 17,745 16,718 68,325 -
-
NP to SH -10,875 -12,795 9,397 68,325 -
-
Tax Rate - - 14.19% 6.20% -
Total Cost 262,340 210,837 145,781 79,373 -1.22%
-
Net Worth 229,150 243,014 259,644 274,040 0.18%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div 7,442 7,438 29,747 29,938 1.44%
Div Payout % 0.00% 0.00% 316.56% 43.82% -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 229,150 243,014 259,644 274,040 0.18%
NOSH 99,199 99,189 99,101 100,381 0.01%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin -4.32% 7.76% 10.29% 46.26% -
ROE -4.75% -5.27% 3.62% 24.93% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 253.49 230.45 163.97 147.14 -0.55%
EPS -10.96 -12.90 9.48 68.07 -
DPS 7.50 7.50 30.02 29.82 1.43%
NAPS 2.31 2.45 2.62 2.73 0.17%
Adjusted Per Share Value based on latest NOSH - 100,381
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 84.91 77.19 54.87 49.87 -0.54%
EPS -3.67 -4.32 3.17 23.07 -
DPS 2.51 2.51 10.05 10.11 1.44%
NAPS 0.7738 0.8206 0.8768 0.9254 0.18%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/02 28/09/01 29/09/00 - -
Price 0.94 1.00 1.54 0.00 -
P/RPS 0.37 0.43 0.94 0.00 -100.00%
P/EPS -8.57 -7.75 16.24 0.00 -100.00%
EY -11.66 -12.90 6.16 0.00 -100.00%
DY 7.98 7.50 19.49 0.00 -100.00%
P/NAPS 0.41 0.41 0.59 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 29/11/02 30/11/01 24/11/00 - -
Price 0.88 1.08 1.51 0.00 -
P/RPS 0.35 0.47 0.92 0.00 -100.00%
P/EPS -8.03 -8.37 15.92 0.00 -100.00%
EY -12.46 -11.94 6.28 0.00 -100.00%
DY 8.52 6.94 19.88 0.00 -100.00%
P/NAPS 0.38 0.44 0.58 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment