[PCCS] YoY TTM Result on 31-Mar-2003 [#4]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
19-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
31-Mar-2003 [#4]
Profit Trend
QoQ- 1.17%
YoY- -9.7%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
TTM Result
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 448,763 408,131 304,567 260,960 227,455 298,448 201,912 14.23%
PBT 17,292 13,485 1,078 19,405 21,709 24,950 22,092 -3.99%
Tax -2,599 -2,400 -1,378 -4,838 -5,577 -8,711 -11,062 -21.43%
NP 14,693 11,085 -300 14,567 16,132 16,239 11,030 4.89%
-
NP to SH 14,263 11,085 -300 14,567 16,132 14,457 11,030 4.37%
-
Tax Rate 15.03% 17.80% 127.83% 24.93% 25.69% 34.91% 50.07% -
Total Cost 434,070 397,046 304,867 246,393 211,323 282,209 190,882 14.66%
-
Net Worth 120,200 120,000 102,193 116,246 102,639 85,082 73,235 8.60%
Dividend
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 3,005 2,400 - - 3,014 1,800 1,799 8.92%
Div Payout % 21.07% 21.65% - - 18.68% 12.45% 16.31% -
Equity
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 120,200 120,000 102,193 116,246 102,639 85,082 73,235 8.60%
NOSH 60,100 60,000 60,007 60,253 60,280 36,000 35,986 8.91%
Ratio Analysis
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 3.27% 2.72% -0.10% 5.58% 7.09% 5.44% 5.46% -
ROE 11.87% 9.24% -0.29% 12.53% 15.72% 16.99% 15.06% -
Per Share
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 746.69 680.22 507.55 433.11 377.33 829.02 561.08 4.87%
EPS 23.73 18.48 -0.50 24.18 26.76 40.16 30.65 -4.17%
DPS 5.00 4.00 0.00 0.00 5.00 5.00 5.00 0.00%
NAPS 2.00 2.00 1.703 1.9293 1.7027 2.3634 2.0351 -0.28%
Adjusted Per Share Value based on latest NOSH - 60,253
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 201.22 183.00 136.56 117.01 101.99 133.82 90.54 14.22%
EPS 6.40 4.97 -0.13 6.53 7.23 6.48 4.95 4.37%
DPS 1.35 1.08 0.00 0.00 1.35 0.81 0.81 8.88%
NAPS 0.539 0.5381 0.4582 0.5212 0.4602 0.3815 0.3284 8.60%
Price Multiplier on Financial Quarter End Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 1.00 1.01 1.26 1.06 1.50 1.95 3.42 -
P/RPS 0.13 0.15 0.25 0.24 0.40 0.24 0.61 -22.70%
P/EPS 4.21 5.47 -252.03 4.38 5.61 4.86 11.16 -14.99%
EY 23.73 18.29 -0.40 22.81 17.84 20.59 8.96 17.61%
DY 5.00 3.96 0.00 0.00 3.33 2.56 1.46 22.76%
P/NAPS 0.50 0.51 0.74 0.55 0.88 0.83 1.68 -18.28%
Price Multiplier on Announcement Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 13/06/06 24/05/05 27/05/04 19/05/03 28/05/02 30/05/01 - -
Price 0.94 0.87 1.13 1.08 1.47 1.86 0.00 -
P/RPS 0.13 0.13 0.22 0.25 0.39 0.22 0.00 -
P/EPS 3.96 4.71 -226.03 4.47 5.49 4.63 0.00 -
EY 25.25 21.24 -0.44 22.39 18.21 21.59 0.00 -
DY 5.32 4.60 0.00 0.00 3.40 2.69 0.00 -
P/NAPS 0.47 0.44 0.66 0.56 0.86 0.79 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment