[ENCORP] YoY TTM Result on 31-Mar-2009 [#1]

Stock
[ENCORP] ENCORP BHD
Announcement Date
20-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- 13.04%
YoY- -41.55%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
TTM Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 285,903 285,491 212,366 305,698 324,502 171,984 115,402 16.30%
PBT 14,599 12,527 17,703 80,959 111,833 -102,894 -240 -
Tax 15,693 -2,668 -3,752 -20,735 -32,585 -12,391 3,522 28.24%
NP 30,292 9,859 13,951 60,224 79,248 -115,285 3,282 44.78%
-
NP to SH 23,430 6,865 11,487 41,325 70,701 -119,953 3,370 38.11%
-
Tax Rate -107.49% 21.30% 21.19% 25.61% 29.14% - - -
Total Cost 255,611 275,632 198,415 245,474 245,254 287,269 112,120 14.70%
-
Net Worth 344,575 329,082 301,350 303,001 290,883 228,945 345,575 -0.04%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - 10,742 11,053 22,153 - - -
Div Payout % - - 93.52% 26.75% 31.33% - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 344,575 329,082 301,350 303,001 290,883 228,945 345,575 -0.04%
NOSH 216,714 222,352 205,000 214,894 223,756 224,456 222,951 -0.47%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 10.60% 3.45% 6.57% 19.70% 24.42% -67.03% 2.84% -
ROE 6.80% 2.09% 3.81% 13.64% 24.31% -52.39% 0.98% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 131.93 128.40 103.59 142.25 145.02 76.62 51.76 16.85%
EPS 10.81 3.09 5.60 19.23 31.60 -53.44 1.51 38.78%
DPS 0.00 0.00 5.24 5.14 10.00 0.00 0.00 -
NAPS 1.59 1.48 1.47 1.41 1.30 1.02 1.55 0.42%
Adjusted Per Share Value based on latest NOSH - 214,894
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 90.28 90.15 67.06 96.53 102.47 54.31 36.44 16.30%
EPS 7.40 2.17 3.63 13.05 22.33 -37.88 1.06 38.20%
DPS 0.00 0.00 3.39 3.49 7.00 0.00 0.00 -
NAPS 1.0881 1.0391 0.9516 0.9568 0.9185 0.7229 1.0912 -0.04%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 - -
Price 0.75 0.84 0.93 0.69 0.90 0.50 0.00 -
P/RPS 0.57 0.65 0.90 0.49 0.62 0.65 0.00 -
P/EPS 6.94 27.21 16.60 3.59 2.85 -0.94 0.00 -
EY 14.42 3.68 6.03 27.87 35.11 -106.88 0.00 -
DY 0.00 0.00 5.63 7.45 11.11 0.00 0.00 -
P/NAPS 0.47 0.57 0.63 0.49 0.69 0.49 0.00 -
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 23/05/12 18/05/11 19/05/10 20/05/09 29/05/08 25/05/07 26/05/06 -
Price 0.65 0.77 1.04 0.75 1.00 0.77 0.00 -
P/RPS 0.49 0.60 1.00 0.53 0.69 1.00 0.00 -
P/EPS 6.01 24.94 18.56 3.90 3.16 -1.44 0.00 -
EY 16.63 4.01 5.39 25.64 31.60 -69.40 0.00 -
DY 0.00 0.00 5.04 6.86 10.00 0.00 0.00 -
P/NAPS 0.41 0.52 0.71 0.53 0.77 0.75 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment