[ENCORP] YoY TTM Result on 31-Mar-2010 [#1]

Stock
[ENCORP] ENCORP BHD
Announcement Date
19-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- -43.74%
YoY- -72.2%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
TTM Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 409,846 285,903 285,491 212,366 305,698 324,502 171,984 15.55%
PBT 44,892 14,599 12,527 17,703 80,959 111,833 -102,894 -
Tax -17,174 15,693 -2,668 -3,752 -20,735 -32,585 -12,391 5.58%
NP 27,718 30,292 9,859 13,951 60,224 79,248 -115,285 -
-
NP to SH 8,477 23,430 6,865 11,487 41,325 70,701 -119,953 -
-
Tax Rate 38.26% -107.49% 21.30% 21.19% 25.61% 29.14% - -
Total Cost 382,128 255,611 275,632 198,415 245,474 245,254 287,269 4.86%
-
Net Worth 344,440 344,575 329,082 301,350 303,001 290,883 228,945 7.03%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div 8,731 - - 10,742 11,053 22,153 - -
Div Payout % 103.00% - - 93.52% 26.75% 31.33% - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 344,440 344,575 329,082 301,350 303,001 290,883 228,945 7.03%
NOSH 218,000 216,714 222,352 205,000 214,894 223,756 224,456 -0.48%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 6.76% 10.60% 3.45% 6.57% 19.70% 24.42% -67.03% -
ROE 2.46% 6.80% 2.09% 3.81% 13.64% 24.31% -52.39% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 188.00 131.93 128.40 103.59 142.25 145.02 76.62 16.12%
EPS 3.89 10.81 3.09 5.60 19.23 31.60 -53.44 -
DPS 4.00 0.00 0.00 5.24 5.14 10.00 0.00 -
NAPS 1.58 1.59 1.48 1.47 1.41 1.30 1.02 7.55%
Adjusted Per Share Value based on latest NOSH - 205,000
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 129.47 90.32 90.19 67.09 96.57 102.51 54.33 15.55%
EPS 2.68 7.40 2.17 3.63 13.05 22.33 -37.89 -
DPS 2.76 0.00 0.00 3.39 3.49 7.00 0.00 -
NAPS 1.0881 1.0885 1.0396 0.952 0.9572 0.9189 0.7232 7.03%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.595 0.75 0.84 0.93 0.69 0.90 0.50 -
P/RPS 0.32 0.57 0.65 0.90 0.49 0.62 0.65 -11.13%
P/EPS 15.30 6.94 27.21 16.60 3.59 2.85 -0.94 -
EY 6.54 14.42 3.68 6.03 27.87 35.11 -106.88 -
DY 6.72 0.00 0.00 5.63 7.45 11.11 0.00 -
P/NAPS 0.38 0.47 0.57 0.63 0.49 0.69 0.49 -4.14%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 15/05/13 23/05/12 18/05/11 19/05/10 20/05/09 29/05/08 25/05/07 -
Price 0.73 0.65 0.77 1.04 0.75 1.00 0.77 -
P/RPS 0.39 0.49 0.60 1.00 0.53 0.69 1.00 -14.51%
P/EPS 18.77 6.01 24.94 18.56 3.90 3.16 -1.44 -
EY 5.33 16.63 4.01 5.39 25.64 31.60 -69.40 -
DY 5.48 0.00 0.00 5.04 6.86 10.00 0.00 -
P/NAPS 0.46 0.41 0.52 0.71 0.53 0.77 0.75 -7.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment