[MKH] YoY TTM Result on 30-Sep-2000 [#4]

Stock
[MKH] MKH BERHAD
Announcement Date
27-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2000
Quarter
30-Sep-2000 [#4]
Profit Trend
QoQ- -12.71%
YoY- 208.38%
Quarter Report
Latest QR
Upcoming QR
MKH's Result
MKH's Financial Summary
View:
Show?
TTM Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 286,869 202,413 114,341 105,312 23,325 -2.57%
PBT 56,683 45,907 17,185 25,451 5,719 -2.35%
Tax -19,720 -16,096 -7,384 -8,820 -326 -4.18%
NP 36,963 29,811 9,801 16,631 5,393 -1.98%
-
NP to SH 36,963 29,811 9,801 16,631 5,393 -1.98%
-
Tax Rate 34.79% 35.06% 42.97% 34.65% 5.70% -
Total Cost 249,906 172,602 104,540 88,681 17,932 -2.70%
-
Net Worth 285,552 284,822 275,500 267,764 217,429 -0.28%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div 4,997 3,702 3,325 2,848 2,848 -0.58%
Div Payout % 13.52% 12.42% 33.93% 17.13% 52.82% -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 285,552 284,822 275,500 267,764 217,429 -0.28%
NOSH 142,776 94,940 95,000 94,952 94,947 -0.42%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 12.88% 14.73% 8.57% 15.79% 23.12% -
ROE 12.94% 10.47% 3.56% 6.21% 2.48% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 200.92 213.20 120.36 110.91 24.57 -2.16%
EPS 25.89 31.40 10.32 17.52 5.68 -1.56%
DPS 3.50 3.90 3.50 3.00 3.00 -0.16%
NAPS 2.00 3.00 2.90 2.82 2.29 0.14%
Adjusted Per Share Value based on latest NOSH - 94,952
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 49.62 35.01 19.78 18.21 4.03 -2.57%
EPS 6.39 5.16 1.70 2.88 0.93 -1.98%
DPS 0.86 0.64 0.58 0.49 0.49 -0.58%
NAPS 0.4939 0.4926 0.4765 0.4631 0.3761 -0.28%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 1.21 1.59 1.00 1.65 0.00 -
P/RPS 0.60 0.75 0.83 1.49 0.00 -100.00%
P/EPS 4.67 5.06 9.69 9.42 0.00 -100.00%
EY 21.40 19.75 10.32 10.62 0.00 -100.00%
DY 2.89 2.45 3.50 1.82 0.00 -100.00%
P/NAPS 0.61 0.53 0.34 0.59 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 21/11/03 28/11/02 28/11/01 27/11/00 - -
Price 1.51 1.17 1.28 1.45 0.00 -
P/RPS 0.75 0.55 1.06 1.31 0.00 -100.00%
P/EPS 5.83 3.73 12.41 8.28 0.00 -100.00%
EY 17.14 26.84 8.06 12.08 0.00 -100.00%
DY 2.32 3.33 2.73 2.07 0.00 -100.00%
P/NAPS 0.76 0.39 0.44 0.51 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment