[MKH] YoY TTM Result on 30-Sep-2001 [#4]

Stock
[MKH] MKH BERHAD
Announcement Date
28-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2001
Quarter
30-Sep-2001 [#4]
Profit Trend
QoQ- 11.12%
YoY- -41.07%
Quarter Report
Latest QR
Upcoming QR
MKH's Result
MKH's Financial Summary
View:
Show?
TTM Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 276,843 286,869 202,413 114,341 105,312 23,325 -2.56%
PBT 60,229 56,683 45,907 17,185 25,451 5,719 -2.44%
Tax -15,400 -19,720 -16,096 -7,384 -8,820 -326 -3.97%
NP 44,829 36,963 29,811 9,801 16,631 5,393 -2.20%
-
NP to SH 44,829 36,963 29,811 9,801 16,631 5,393 -2.20%
-
Tax Rate 25.57% 34.79% 35.06% 42.97% 34.65% 5.70% -
Total Cost 232,014 249,906 172,602 104,540 88,681 17,932 -2.65%
-
Net Worth 396,364 285,552 284,822 275,500 267,764 217,429 -0.62%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div 7,771 4,997 3,702 3,325 2,848 2,848 -1.05%
Div Payout % 17.34% 13.52% 12.42% 33.93% 17.13% 52.82% -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 396,364 285,552 284,822 275,500 267,764 217,429 -0.62%
NOSH 194,296 142,776 94,940 95,000 94,952 94,947 -0.75%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 16.19% 12.88% 14.73% 8.57% 15.79% 23.12% -
ROE 11.31% 12.94% 10.47% 3.56% 6.21% 2.48% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 142.48 200.92 213.20 120.36 110.91 24.57 -1.83%
EPS 23.07 25.89 31.40 10.32 17.52 5.68 -1.46%
DPS 4.00 3.50 3.90 3.50 3.00 3.00 -0.30%
NAPS 2.04 2.00 3.00 2.90 2.82 2.29 0.12%
Adjusted Per Share Value based on latest NOSH - 95,000
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 47.20 48.91 34.51 19.49 17.95 3.98 -2.56%
EPS 7.64 6.30 5.08 1.67 2.84 0.92 -2.20%
DPS 1.33 0.85 0.63 0.57 0.49 0.49 -1.04%
NAPS 0.6758 0.4868 0.4856 0.4697 0.4565 0.3707 -0.62%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 1.06 1.21 1.59 1.00 1.65 0.00 -
P/RPS 0.74 0.60 0.75 0.83 1.49 0.00 -100.00%
P/EPS 4.59 4.67 5.06 9.69 9.42 0.00 -100.00%
EY 21.77 21.40 19.75 10.32 10.62 0.00 -100.00%
DY 3.77 2.89 2.45 3.50 1.82 0.00 -100.00%
P/NAPS 0.52 0.61 0.53 0.34 0.59 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 24/11/04 21/11/03 28/11/02 28/11/01 27/11/00 - -
Price 1.13 1.51 1.17 1.28 1.45 0.00 -
P/RPS 0.79 0.75 0.55 1.06 1.31 0.00 -100.00%
P/EPS 4.90 5.83 3.73 12.41 8.28 0.00 -100.00%
EY 20.42 17.14 26.84 8.06 12.08 0.00 -100.00%
DY 3.54 2.32 3.33 2.73 2.07 0.00 -100.00%
P/NAPS 0.55 0.76 0.39 0.44 0.51 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment