[SUNRISE] YoY TTM Result on 30-Jun-2001 [#4]

Stock
[SUNRISE] SUNRISE BHD
Announcement Date
30-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- 48.12%
YoY- -37.26%
Quarter Report
Latest QR
Upcoming QR
SUNRISE's Result
SUNRISE's Financial Summary
View:
Show?
TTM Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 259,136 174,277 166,015 102,374 153,657 13.94%
PBT 52,528 42,322 39,828 29,412 43,188 5.01%
Tax -19,169 -12,439 -14,500 -9,123 -10,851 15.27%
NP 33,359 29,883 25,328 20,289 32,337 0.78%
-
NP to SH 33,359 29,883 25,328 20,289 32,337 0.78%
-
Tax Rate 36.49% 29.39% 36.41% 31.02% 25.13% -
Total Cost 225,777 144,394 140,687 82,085 121,320 16.78%
-
Net Worth 501,396 352,776 327,256 298,753 268,731 16.86%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div 15,320 - - 7,242 - -
Div Payout % 45.93% - - 35.70% - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 501,396 352,776 327,256 298,753 268,731 16.86%
NOSH 278,553 184,699 182,824 181,062 167,957 13.47%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 12.87% 17.15% 15.26% 19.82% 21.04% -
ROE 6.65% 8.47% 7.74% 6.79% 12.03% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 93.03 94.36 90.81 56.54 91.49 0.41%
EPS 11.98 16.18 13.85 11.21 19.25 -11.17%
DPS 5.50 0.00 0.00 4.00 0.00 -
NAPS 1.80 1.91 1.79 1.65 1.60 2.98%
Adjusted Per Share Value based on latest NOSH - 181,062
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 52.30 35.17 33.50 20.66 31.01 13.94%
EPS 6.73 6.03 5.11 4.09 6.53 0.75%
DPS 3.09 0.00 0.00 1.46 0.00 -
NAPS 1.0119 0.7119 0.6604 0.6029 0.5423 16.86%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/04 30/06/03 - - - -
Price 2.80 1.34 0.00 0.00 0.00 -
P/RPS 3.01 1.42 0.00 0.00 0.00 -
P/EPS 23.38 8.28 0.00 0.00 0.00 -
EY 4.28 12.07 0.00 0.00 0.00 -
DY 1.96 0.00 0.00 0.00 0.00 -
P/NAPS 1.56 0.70 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 26/08/04 27/08/03 22/08/02 30/08/01 24/10/00 -
Price 1.65 1.46 0.00 0.00 0.00 -
P/RPS 1.77 1.55 0.00 0.00 0.00 -
P/EPS 13.78 9.02 0.00 0.00 0.00 -
EY 7.26 11.08 0.00 0.00 0.00 -
DY 3.33 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.76 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment