[SUNRISE] YoY Quarter Result on 30-Jun-2000 [#4]

Announcement Date
24-Oct-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#4]
Profit Trend
QoQ- 6.37%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 55,411 53,172 46,657 47,333 0 -100.00%
PBT 12,662 15,666 19,314 9,473 0 -100.00%
Tax -3,741 -5,958 -4,829 -1,579 0 -100.00%
NP 8,921 9,708 14,485 7,894 0 -100.00%
-
NP to SH 8,921 9,708 14,485 7,894 0 -100.00%
-
Tax Rate 29.55% 38.03% 25.00% 16.67% - -
Total Cost 46,490 43,464 32,172 39,439 0 -100.00%
-
Net Worth 352,776 327,256 298,753 268,731 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - 7,242 - - -
Div Payout % - - 50.00% - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 352,776 327,256 298,753 268,731 0 -100.00%
NOSH 184,699 182,824 181,062 167,957 0 -100.00%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 16.10% 18.26% 31.05% 16.68% 0.00% -
ROE 2.53% 2.97% 4.85% 2.94% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 30.00 29.08 25.77 28.18 0.00 -100.00%
EPS 4.83 5.31 8.00 4.70 0.00 -100.00%
DPS 0.00 0.00 4.00 0.00 0.00 -
NAPS 1.91 1.79 1.65 1.60 2.82 0.40%
Adjusted Per Share Value based on latest NOSH - 167,957
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 11.18 10.73 9.42 9.55 0.00 -100.00%
EPS 1.80 1.96 2.92 1.59 0.00 -100.00%
DPS 0.00 0.00 1.46 0.00 0.00 -
NAPS 0.7119 0.6604 0.6029 0.5423 2.82 1.44%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 - - - - -
Price 1.34 0.00 0.00 0.00 0.00 -
P/RPS 4.47 0.00 0.00 0.00 0.00 -100.00%
P/EPS 27.74 0.00 0.00 0.00 0.00 -100.00%
EY 3.60 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 27/08/03 22/08/02 30/08/01 24/10/00 - -
Price 1.46 0.00 0.00 0.00 0.00 -
P/RPS 4.87 0.00 0.00 0.00 0.00 -100.00%
P/EPS 30.23 0.00 0.00 0.00 0.00 -100.00%
EY 3.31 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment