[SUNRISE] YoY TTM Result on 30-Sep-2001 [#1]

Stock
[SUNRISE] SUNRISE BHD
Announcement Date
30-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Sep-2001 [#1]
Profit Trend
QoQ- -0.83%
YoY- -24.56%
Quarter Report
Latest QR
Upcoming QR
SUNRISE's Result
SUNRISE's Financial Summary
View:
Show?
TTM Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 306,232 184,017 173,485 112,532 129,110 43,089 -2.04%
PBT 72,476 46,578 42,168 28,776 35,496 12,789 -1.80%
Tax -24,538 -13,899 -15,173 -8,656 -8,825 -3,946 -1.90%
NP 47,938 32,679 26,995 20,120 26,671 8,843 -1.76%
-
NP to SH 47,938 32,679 26,995 20,120 26,671 8,843 -1.76%
-
Tax Rate 33.86% 29.84% 35.98% 30.08% 24.86% 30.85% -
Total Cost 258,294 151,338 146,490 92,412 102,439 34,246 -2.10%
-
Net Worth 480,630 362,399 333,139 302,612 285,930 234,741 -0.75%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div 15,320 - - 7,242 - - -100.00%
Div Payout % 31.96% - - 36.00% - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 480,630 362,399 333,139 302,612 285,930 234,741 -0.75%
NOSH 421,606 185,845 184,055 181,204 176,500 160,781 -1.00%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 15.65% 17.76% 15.56% 17.88% 20.66% 20.52% -
ROE 9.97% 9.02% 8.10% 6.65% 9.33% 3.77% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 72.63 99.02 94.26 62.10 73.15 26.80 -1.04%
EPS 11.37 17.58 14.67 11.10 15.11 5.50 -0.76%
DPS 3.63 0.00 0.00 4.00 0.00 0.00 -100.00%
NAPS 1.14 1.95 1.81 1.67 1.62 1.46 0.26%
Adjusted Per Share Value based on latest NOSH - 181,204
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 61.80 37.14 35.01 22.71 26.06 8.70 -2.04%
EPS 9.67 6.59 5.45 4.06 5.38 1.78 -1.76%
DPS 3.09 0.00 0.00 1.46 0.00 0.00 -100.00%
NAPS 0.97 0.7314 0.6723 0.6107 0.577 0.4737 -0.75%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/04 30/09/03 - - - - -
Price 1.74 1.41 0.00 0.00 0.00 0.00 -
P/RPS 2.40 1.42 0.00 0.00 0.00 0.00 -100.00%
P/EPS 15.30 8.02 0.00 0.00 0.00 0.00 -100.00%
EY 6.53 12.47 0.00 0.00 0.00 0.00 -100.00%
DY 2.09 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.53 0.72 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 28/10/04 27/10/03 18/11/02 30/11/01 27/11/00 - -
Price 1.69 1.68 0.00 0.00 0.00 0.00 -
P/RPS 2.33 1.70 0.00 0.00 0.00 0.00 -100.00%
P/EPS 14.86 9.55 0.00 0.00 0.00 0.00 -100.00%
EY 6.73 10.47 0.00 0.00 0.00 0.00 -100.00%
DY 2.15 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.48 0.86 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment