[MALTON] YoY TTM Result on 30-Sep-2007 [#1]

Stock
[MALTON] MALTON BHD
Announcement Date
27-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Sep-2007 [#1]
Profit Trend
QoQ- 37.57%
YoY- 280.37%
Quarter Report
Latest QR
Upcoming QR
MALTON's Result
MALTON's Financial Summary
View:
Show?
TTM Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 335,989 401,338 385,849 544,116 335,614 319,165 159,328 13.23%
PBT 35,215 18,248 -505 9,721 2,974 15,747 10,783 21.79%
Tax -14,007 -6,784 -2,686 -4,647 -3,804 -22,434 -7,781 10.28%
NP 21,208 11,464 -3,191 5,074 -830 -6,687 3,002 38.50%
-
NP to SH 21,208 11,586 -4,728 4,639 -2,572 -7,055 2,981 38.66%
-
Tax Rate 39.78% 37.18% - 47.80% 127.91% 142.47% 72.16% -
Total Cost 314,781 389,874 389,040 539,042 336,444 325,852 156,326 12.36%
-
Net Worth 449,958 424,679 413,655 415,783 348,709 415,186 422,650 1.04%
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - - - - - 34,399 -
Div Payout % - - - - - - 1,153.98% -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 449,958 424,679 413,655 415,783 348,709 415,186 422,650 1.04%
NOSH 348,805 348,097 350,555 346,486 348,709 348,896 349,298 -0.02%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 6.31% 2.86% -0.83% 0.93% -0.25% -2.10% 1.88% -
ROE 4.71% 2.73% -1.14% 1.12% -0.74% -1.70% 0.71% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 96.33 115.29 110.07 157.04 96.24 91.48 45.61 13.26%
EPS 6.08 3.33 -1.35 1.34 -0.74 -2.02 0.85 38.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 10.00 -
NAPS 1.29 1.22 1.18 1.20 1.00 1.19 1.21 1.07%
Adjusted Per Share Value based on latest NOSH - 346,486
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 64.02 76.47 73.52 103.68 63.95 60.81 30.36 13.23%
EPS 4.04 2.21 -0.90 0.88 -0.49 -1.34 0.57 38.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 6.55 -
NAPS 0.8574 0.8092 0.7882 0.7922 0.6644 0.7911 0.8053 1.04%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 0.49 0.37 0.31 0.53 0.31 0.40 0.70 -
P/RPS 0.51 0.32 0.28 0.34 0.32 0.44 1.53 -16.72%
P/EPS 8.06 11.12 -22.98 39.59 -42.03 -19.78 82.02 -32.05%
EY 12.41 9.00 -4.35 2.53 -2.38 -5.06 1.22 47.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 14.29 -
P/NAPS 0.38 0.30 0.26 0.44 0.31 0.34 0.58 -6.80%
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 23/11/10 25/11/09 24/11/08 27/11/07 29/11/06 28/11/05 29/11/04 -
Price 0.72 0.35 0.30 0.48 0.31 0.34 0.70 -
P/RPS 0.75 0.30 0.27 0.31 0.32 0.37 1.53 -11.19%
P/EPS 11.84 10.52 -22.24 35.85 -42.03 -16.81 82.02 -27.56%
EY 8.44 9.51 -4.50 2.79 -2.38 -5.95 1.22 38.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 14.29 -
P/NAPS 0.56 0.29 0.25 0.40 0.31 0.29 0.58 -0.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment