[MALTON] YoY TTM Result on 31-Dec-2002 [#2]

Stock
[MALTON] MALTON BHD
Announcement Date
28-Feb-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
31-Dec-2002 [#2]
Profit Trend
QoQ- 7.01%
YoY- 645.92%
Quarter Report
Latest QR
Upcoming QR
MALTON's Result
MALTON's Financial Summary
View:
Show?
TTM Result
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Revenue 356,285 180,655 135,464 331,439 5,913 178.41%
PBT 14,122 12,726 13,658 134,975 8,111 14.85%
Tax -20,800 -9,562 -4,913 -88,435 -1,865 82.66%
NP -6,678 3,164 8,745 46,540 6,246 -
-
NP to SH -7,436 3,164 9,358 46,590 6,246 -
-
Tax Rate 147.29% 75.14% 35.97% 65.52% 22.99% -
Total Cost 362,963 177,491 126,719 284,899 -333 -
-
Net Worth 426,850 426,432 444,631 415,599 0 -
Dividend
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Div - 34,399 12,748 12,145 - -
Div Payout % - 1,087.23% 136.23% 26.07% - -
Equity
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Net Worth 426,850 426,432 444,631 415,599 0 -
NOSH 350,625 349,534 347,368 324,687 345,000 0.40%
Ratio Analysis
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
NP Margin -1.87% 1.75% 6.46% 14.04% 105.63% -
ROE -1.74% 0.74% 2.10% 11.21% 0.00% -
Per Share
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
RPS 101.61 51.68 39.00 102.08 1.71 177.44%
EPS -2.12 0.91 2.69 14.35 1.81 -
DPS 0.00 10.00 3.67 3.74 0.00 -
NAPS 1.2174 1.22 1.28 1.28 0.00 -
Adjusted Per Share Value based on latest NOSH - 324,687
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
RPS 67.89 34.42 25.81 63.15 1.13 178.21%
EPS -1.42 0.60 1.78 8.88 1.19 -
DPS 0.00 6.55 2.43 2.31 0.00 -
NAPS 0.8133 0.8125 0.8472 0.7919 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Date 30/12/05 31/12/04 31/12/03 31/12/02 31/12/01 -
Price 0.30 0.74 0.94 0.59 1.27 -
P/RPS 0.30 1.43 2.41 0.58 74.10 -74.75%
P/EPS -14.15 81.75 34.89 4.11 70.15 -
EY -7.07 1.22 2.87 24.32 1.43 -
DY 0.00 13.51 3.90 6.34 0.00 -
P/NAPS 0.25 0.61 0.73 0.46 0.00 -
Price Multiplier on Announcement Date
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Date 28/02/06 28/02/05 27/02/04 28/02/03 - -
Price 0.33 0.61 0.94 0.51 0.00 -
P/RPS 0.32 1.18 2.41 0.50 0.00 -
P/EPS -15.56 67.39 34.89 3.55 0.00 -
EY -6.43 1.48 2.87 28.14 0.00 -
DY 0.00 16.39 3.90 7.33 0.00 -
P/NAPS 0.27 0.50 0.73 0.40 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment