[HSL] YoY TTM Result on 30-Sep-1999 [#3]

Announcement Date
20-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 170,100 142,044 148,739 41,671 -1.43%
PBT 14,186 10,217 9,595 4,069 -1.27%
Tax -4,292 -3,074 -1,910 -4,069 -0.05%
NP 9,894 7,143 7,685 0 -100.00%
-
NP to SH 9,894 7,143 7,685 0 -100.00%
-
Tax Rate 30.26% 30.09% 19.91% 100.00% -
Total Cost 160,206 134,901 141,054 41,671 -1.37%
-
Net Worth 131,461 124,590 119,282 115,971 -0.12%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 131,461 124,590 119,282 115,971 -0.12%
NOSH 74,693 75,054 74,551 49,987 -0.41%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 5.82% 5.03% 5.17% 0.00% -
ROE 7.53% 5.73% 6.44% 0.00% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 227.73 189.25 199.51 83.36 -1.03%
EPS 13.25 9.52 10.31 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.76 1.66 1.60 2.32 0.28%
Adjusted Per Share Value based on latest NOSH - 49,987
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 29.19 24.38 25.53 7.15 -1.43%
EPS 1.70 1.23 1.32 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.2256 0.2138 0.2047 0.199 -0.12%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/02 28/09/01 29/09/00 - -
Price 0.39 0.38 0.59 0.00 -
P/RPS 0.17 0.20 0.30 0.00 -100.00%
P/EPS 2.94 3.99 5.72 0.00 -100.00%
EY 33.96 25.04 17.47 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.23 0.37 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 27/11/02 29/11/01 20/11/00 - -
Price 0.39 0.42 0.56 0.00 -
P/RPS 0.17 0.22 0.28 0.00 -100.00%
P/EPS 2.94 4.41 5.43 0.00 -100.00%
EY 33.96 22.66 18.41 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.25 0.35 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment