[PDZ] YoY TTM Result on 30-Jun-2011 [#4]

Stock
[PDZ] PDZ HOLDINGS BHD
Announcement Date
25-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
30-Jun-2011 [#4]
Profit Trend
QoQ- 176.9%
YoY- 200.81%
Quarter Report
Latest QR
Upcoming QR
PDZ's Result
PDZ's Financial Summary
View:
Show?
TTM Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 159,998 199,287 212,546 183,489 162,543 204,147 234,051 -6.14%
PBT 2,108 -11,271 11,867 4,928 -981 -11,501 9,280 -21.87%
Tax -684 -1,177 -1,304 -1,153 -652 -474 -739 -1.28%
NP 1,424 -12,448 10,563 3,775 -1,633 -11,975 8,541 -25.80%
-
NP to SH -493 -13,829 9,094 2,373 -2,354 -12,584 7,613 -
-
Tax Rate 32.45% - 10.99% 23.40% - - 7.96% -
Total Cost 158,574 211,735 201,983 179,714 164,176 216,122 225,510 -5.69%
-
Net Worth 96,049 95,775 104,228 96,292 94,174 93,305 111,799 -2.49%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div - - - - - 3,051 3,010 -
Div Payout % - - - - - 0.00% 39.54% -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 96,049 95,775 104,228 96,292 94,174 93,305 111,799 -2.49%
NOSH 873,181 870,683 868,571 875,384 856,129 848,235 860,000 0.25%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 0.89% -6.25% 4.97% 2.06% -1.00% -5.87% 3.65% -
ROE -0.51% -14.44% 8.73% 2.46% -2.50% -13.49% 6.81% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 18.32 22.89 24.47 20.96 18.99 24.07 27.22 -6.38%
EPS -0.06 -1.59 1.05 0.27 -0.27 -1.48 0.89 -
DPS 0.00 0.00 0.00 0.00 0.00 0.36 0.35 -
NAPS 0.11 0.11 0.12 0.11 0.11 0.11 0.13 -2.74%
Adjusted Per Share Value based on latest NOSH - 875,384
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 27.19 33.87 36.12 31.19 27.63 34.70 39.78 -6.14%
EPS -0.08 -2.35 1.55 0.40 -0.40 -2.14 1.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.52 0.51 -
NAPS 0.1632 0.1628 0.1771 0.1637 0.1601 0.1586 0.19 -2.50%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 0.15 0.075 0.09 0.075 0.08 0.09 0.12 -
P/RPS 0.82 0.33 0.37 0.36 0.42 0.37 0.44 10.92%
P/EPS -265.67 -4.72 8.60 27.67 -29.10 -6.07 13.56 -
EY -0.38 -21.18 11.63 3.61 -3.44 -16.48 7.38 -
DY 0.00 0.00 0.00 0.00 0.00 4.00 2.92 -
P/NAPS 1.36 0.68 0.75 0.68 0.73 0.82 0.92 6.72%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 29/08/14 29/08/13 30/08/12 25/08/11 26/08/10 27/08/09 25/08/08 -
Price 0.305 0.065 0.09 0.06 0.07 0.09 0.12 -
P/RPS 1.66 0.28 0.37 0.29 0.37 0.37 0.44 24.75%
P/EPS -540.20 -4.09 8.60 22.13 -25.46 -6.07 13.56 -
EY -0.19 -24.44 11.63 4.52 -3.93 -16.48 7.38 -
DY 0.00 0.00 0.00 0.00 0.00 4.00 2.92 -
P/NAPS 2.77 0.59 0.75 0.55 0.64 0.82 0.92 20.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment