[PDZ] YoY TTM Result on 30-Sep-2021 [#3]

Stock
[PDZ] PDZ HOLDINGS BHD
Announcement Date
30-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- -3.94%
YoY- 10.41%
Quarter Report
Latest QR
Upcoming QR
PDZ's Result
PDZ's Financial Summary
View:
Show?
TTM Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 9,040 7,821 5,790 5,366 4,708 5,401 23,599 -14.77%
PBT -6,655 -3,911 -10,076 -11,580 -10,959 -16,159 -2,214 20.12%
Tax 0 68 0 265 -290 -71 378 -
NP -6,655 -3,843 -10,076 -11,315 -11,249 -16,230 -1,836 23.92%
-
NP to SH -6,655 -3,646 -10,124 -11,300 -10,810 -16,202 -1,070 35.59%
-
Tax Rate - - - - - - - -
Total Cost 15,695 11,664 15,866 16,681 15,957 21,631 25,435 -7.72%
-
Net Worth 92,611 98,512 358,060 34,780 46,307 48,812 26,079 23.50%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 92,611 98,512 358,060 34,780 46,307 48,812 26,079 23.50%
NOSH 581,367 581,367 501,367 894,179 681,990 681,990 869,321 -6.48%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin -73.62% -49.14% -174.02% -210.86% -238.93% -300.50% -7.78% -
ROE -7.19% -3.70% -2.83% -32.49% -23.34% -33.19% -4.10% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 1.55 1.36 0.69 0.71 0.69 0.89 2.71 -8.88%
EPS -1.14 -0.63 -1.20 -1.49 -1.59 -2.66 -0.12 45.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1593 0.1712 0.4238 0.0459 0.0679 0.08 0.03 32.06%
Adjusted Per Share Value based on latest NOSH - 501,367
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 1.54 1.33 0.98 0.91 0.80 0.92 4.01 -14.73%
EPS -1.13 -0.62 -1.72 -1.92 -1.84 -2.75 -0.18 35.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1574 0.1674 0.6086 0.0591 0.0787 0.083 0.0443 23.51%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.035 0.03 0.26 0.075 0.03 0.045 0.05 -
P/RPS 2.25 2.21 37.94 10.59 4.35 5.08 1.84 3.40%
P/EPS -3.06 -4.73 -21.70 -5.03 -1.89 -1.69 -40.62 -34.99%
EY -32.71 -21.12 -4.61 -19.88 -52.84 -59.01 -2.46 53.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.18 0.61 1.63 0.44 0.56 1.67 -28.65%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 28/11/23 25/11/22 30/11/21 30/11/20 26/11/19 26/11/18 22/11/17 -
Price 0.045 0.04 0.04 0.11 0.035 0.04 0.045 -
P/RPS 2.89 2.94 5.84 15.53 5.07 4.52 1.66 9.67%
P/EPS -3.93 -6.31 -3.34 -7.38 -2.21 -1.51 -36.56 -31.03%
EY -25.44 -15.84 -29.96 -13.56 -45.29 -66.39 -2.74 44.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.23 0.09 2.40 0.52 0.50 1.50 -24.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment