[INNO] YoY TTM Result on 31-Mar-2000 [#1]

Announcement Date
24-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 3.93%
YoY--%
View:
Show?
TTM Result
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 103,561 62,334 134,687 120,053 -4.80%
PBT -10,694 -44,588 -27,196 -23,733 -23.33%
Tax 0 8,935 27,196 27,563 -
NP -10,694 -35,653 0 3,830 -
-
NP to SH -10,694 -44,588 -27,216 -21,730 -21.04%
-
Tax Rate - - - - -
Total Cost 114,255 97,987 134,687 116,223 -0.56%
-
Net Worth 3,004 13,995 1,968,666 0 -
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 3,004 13,995 1,968,666 0 -
NOSH 100,144 99,968 9,843,332 99,775 0.12%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin -10.33% -57.20% 0.00% 3.19% -
ROE -355.95% -318.59% -1.38% 0.00% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 103.41 62.35 1.37 120.32 -4.92%
EPS -10.68 -44.60 -0.28 -21.78 -21.14%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.03 0.14 0.20 0.00 -
Adjusted Per Share Value based on latest NOSH - 99,775
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 21.63 13.02 28.13 25.07 -4.80%
EPS -2.23 -9.31 -5.68 -4.54 -21.09%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0063 0.0292 4.1112 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.58 1.17 1.60 5.20 -
P/RPS 0.56 1.88 116.93 4.32 -49.39%
P/EPS -5.43 -2.62 -578.68 -23.88 -38.96%
EY -18.41 -38.12 -0.17 -4.19 63.78%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 19.33 8.36 8.00 0.00 -
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 27/05/03 28/05/02 28/05/01 - -
Price 0.54 1.08 1.38 0.00 -
P/RPS 0.52 1.73 100.85 0.00 -
P/EPS -5.06 -2.42 -499.11 0.00 -
EY -19.78 -41.30 -0.20 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 18.00 7.71 6.90 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment