[TWSPLNT] YoY TTM Result on 31-Dec-2002 [#4]

Stock
[TWSPLNT] TRADEWINDS PLANTATION BHD
Announcement Date
28-Feb-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Dec-2002 [#4]
Profit Trend
QoQ- 586.41%
YoY- -90.08%
Quarter Report
Latest QR
Upcoming QR
TWSPLNT's Result
TWSPLNT's Financial Summary
View:
Show?
TTM Result
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 0 85,419 77,104 57,331 47,565 58,031 42,439 -
PBT 0 -54,450 15,389 2,247 35,264 10,326 12,471 -
Tax 0 18,628 -6,215 652 -5,211 4,398 -2,361 -
NP 0 -35,822 9,174 2,899 30,053 14,724 10,110 -
-
NP to SH 0 -35,822 9,174 2,899 29,221 4,233 10,110 -
-
Tax Rate - - 40.39% -29.02% 14.78% -42.59% 18.93% -
Total Cost 0 121,241 67,930 54,432 17,512 43,307 32,329 -
-
Net Worth 0 412,609 384,578 404,512 404,172 375,962 371,734 -
Dividend
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - 3,200 1,599 1,598 - - - -
Div Payout % - 0.00% 17.43% 55.15% - - - -
Equity
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 0 412,609 384,578 404,512 404,172 375,962 371,734 -
NOSH 159,797 159,926 160,240 159,886 159,752 159,984 160,230 0.00%
Ratio Analysis
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 0.00% -41.94% 11.90% 5.06% 63.18% 25.37% 23.82% -
ROE 0.00% -8.68% 2.39% 0.72% 7.23% 1.13% 2.72% -
Per Share
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 0.00 53.41 48.12 35.86 29.77 36.27 26.49 -
EPS 0.00 -22.40 5.73 1.81 18.29 2.65 6.31 -
DPS 0.00 2.00 1.00 1.00 0.00 0.00 0.00 -
NAPS 0.00 2.58 2.40 2.53 2.53 2.35 2.32 -
Adjusted Per Share Value based on latest NOSH - 159,886
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 0.00 13.60 12.28 9.13 7.58 9.24 6.76 -
EPS 0.00 -5.71 1.46 0.46 4.65 0.67 1.61 -
DPS 0.00 0.51 0.25 0.25 0.00 0.00 0.00 -
NAPS 0.00 0.6572 0.6125 0.6443 0.6437 0.5988 0.5921 -
Price Multiplier on Financial Quarter End Date
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 30/12/05 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - -
Price 1.12 1.06 1.22 1.02 0.96 0.95 0.00 -
P/RPS 0.00 1.98 2.54 2.84 3.22 2.62 0.00 -
P/EPS 0.00 -4.73 21.31 56.26 5.25 35.90 0.00 -
EY 0.00 -21.13 4.69 1.78 19.05 2.79 0.00 -
DY 0.00 1.89 0.82 0.98 0.00 0.00 0.00 -
P/NAPS 0.00 0.41 0.51 0.40 0.38 0.40 0.00 -
Price Multiplier on Announcement Date
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 23/02/06 22/02/05 27/02/04 28/02/03 28/02/02 23/02/01 - -
Price 1.31 1.00 1.36 0.95 1.00 0.92 0.00 -
P/RPS 0.00 1.87 2.83 2.65 3.36 2.54 0.00 -
P/EPS 0.00 -4.46 23.75 52.39 5.47 34.77 0.00 -
EY 0.00 -22.40 4.21 1.91 18.29 2.88 0.00 -
DY 0.00 2.00 0.74 1.05 0.00 0.00 0.00 -
P/NAPS 0.00 0.39 0.57 0.38 0.40 0.39 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment