[JERNEH] YoY TTM Result on 31-Dec-2001 [#4]

Stock
[JERNEH] JERNEH ASIA BHD
Announcement Date
26-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -1.09%
YoY- 151.4%
Quarter Report
Latest QR
Upcoming QR
JERNEH's Result
JERNEH's Financial Summary
View:
Show?
TTM Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 185,616 150,482 181,767 232,513 264,273 149,348 -0.22%
PBT 33,923 36,509 37,158 35,166 16,833 51,382 0.43%
Tax -12,951 -12,045 -12,254 -14,229 -3,787 -738 -2.96%
NP 20,972 24,464 24,904 20,937 13,046 50,644 0.93%
-
NP to SH 21,518 24,464 24,904 20,937 8,328 50,644 0.90%
-
Tax Rate 38.18% 32.99% 32.98% 40.46% 22.50% 1.44% -
Total Cost 164,644 126,018 156,863 211,576 251,227 98,704 -0.53%
-
Net Worth 216,103 252,972 227,602 207,697 185,368 180,337 -0.19%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div 8,838 83 83 - 8,238 10,018 0.13%
Div Payout % 41.08% 0.34% 0.34% - 98.93% 19.78% -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 216,103 252,972 227,602 207,697 185,368 180,337 -0.19%
NOSH 108,051 105,405 104,404 103,848 102,982 66,791 -0.50%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 11.30% 16.26% 13.70% 9.00% 4.94% 33.91% -
ROE 9.96% 9.67% 10.94% 10.08% 4.49% 28.08% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 171.78 142.77 174.10 223.90 256.62 223.60 0.27%
EPS 19.91 23.21 23.85 20.16 8.09 75.82 1.41%
DPS 8.18 0.08 0.08 0.00 8.00 15.00 0.63%
NAPS 2.00 2.40 2.18 2.00 1.80 2.70 0.31%
Adjusted Per Share Value based on latest NOSH - 103,848
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 76.04 61.65 74.46 95.25 108.26 61.18 -0.22%
EPS 8.81 10.02 10.20 8.58 3.41 20.75 0.90%
DPS 3.62 0.03 0.03 0.00 3.37 4.10 0.13%
NAPS 0.8853 1.0363 0.9324 0.8508 0.7594 0.7388 -0.19%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/04 31/12/03 - - - - -
Price 2.45 2.34 0.00 0.00 0.00 0.00 -
P/RPS 1.43 1.64 0.00 0.00 0.00 0.00 -100.00%
P/EPS 12.30 10.08 0.00 0.00 0.00 0.00 -100.00%
EY 8.13 9.92 0.00 0.00 0.00 0.00 -100.00%
DY 3.34 0.03 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.23 0.97 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 25/02/05 27/02/04 26/02/03 26/02/02 18/04/01 - -
Price 2.31 2.50 1.99 0.00 0.00 0.00 -
P/RPS 1.34 1.75 1.14 0.00 0.00 0.00 -100.00%
P/EPS 11.60 10.77 8.34 0.00 0.00 0.00 -100.00%
EY 8.62 9.28 11.99 0.00 0.00 0.00 -100.00%
DY 3.54 0.03 0.04 0.00 0.00 0.00 -100.00%
P/NAPS 1.16 1.04 0.91 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment